Carpenter Technology Corporation (CRS) vs Mueller Industries, Inc. (MLI)

Carpenter Technology Corporation and Mueller Industries, Inc. are both Metal Fabrication companies. Carpenter Technology Corporation is the larger, with a market value of $19.9B against $13.3B — 1.5× the size. Mueller Industries, Inc. trades at the lower P/E: 15.5× against 37.5×. Mueller Industries, Inc. grew revenue faster over the last twelve months: 14.8% against 8.59%. Mueller Industries, Inc. has the higher net margin (18.3% vs 17.0%) and the higher return on invested capital (30.9% vs 17.4%). Both pay a dividend; Mueller Industries, Inc. yields more (2.13% vs 1.27%). Across the 23 metrics below, Mueller Industries, Inc. leads on 20 and Carpenter Technology Corporation on 3.

Valuation

Metric CRS MLI Metal Fabrication median
P/E 37.47 15.50 17.15
P/S 6.35 2.82 1.14
P/B 8.91 3.68 1.71
Price to free cash flow 54.77 19.24 22.10
EV/EBITDA 23.73 10.32 17.60
EV/Sales 6.45 2.52 1.96
Earnings yield 2.67% 6.45% 2.28%
Free cash flow yield 1.83% 5.20% 0.92%

Profitability

Metric CRS MLI Metal Fabrication median
Gross margin 30.58% 28.78% 21.08%
Operating margin 22.47% 22.96% 5.14%
Net margin 16.96% 18.25% 4.70%
Free cash flow margin 11.60% 14.67% 1.45%
Return on equity 25.75% 26.11% 0.00%
Return on assets 14.47% 21.96% 1.56%
Return on invested capital 17.38% 30.92% 2.19%

Growth

Metric CRS MLI Metal Fabrication median
Revenue growth (TTM) 8.59% 14.81% 9.93%
EPS growth (last fiscal year) 41.78% 29.19% —
Revenue growth, 5-year CAGR 16.19% 11.75% 6.12%
Net income growth, 5-year CAGR 0.00% 40.55% 0.00%

Health

Metric CRS MLI Metal Fabrication median
Debt to equity 0.31 0.00 0.30
Current ratio 3.81 4.78 2.08
Net debt to EBITDA 0.35 (1.35) 1.02

Dividend

Metric CRS MLI Metal Fabrication median
Dividend yield 1.27% 2.13% 1.69%
Payout ratio 0.70 0.10 0.06

Size

Metric CRS MLI Metal Fabrication median
Market cap 19.87b 13.28b 896.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack