ATI Inc. (ATI) vs Carpenter Technology Corporation (CRS)

ATI Inc. and Carpenter Technology Corporation are both Metal Fabrication companies. ATI Inc. is the larger, with a market value of $22.9B against $13.8B — 1.7× the size. Carpenter Technology Corporation trades at the lower P/E: 24.6× against 41.3×. Carpenter Technology Corporation grew revenue faster over the last twelve months: 10.2% against 9.39%. Carpenter Technology Corporation has the higher net margin (17.9% vs 11.1%) and the higher return on invested capital (17.2% vs 14.6%). Across the 21 metrics below, Carpenter Technology Corporation leads on 20 and ATI Inc. on 1.

Valuation

Metric ATI CRS Metal Fabrication median
P/E 41.32 24.56 18.21
P/S 4.60 4.37 1.14
P/B 10.82 6.39 1.75
Price to free cash flow 52.65 40.90 24.69
EV/EBITDA 24.39 16.55 14.24
EV/Sales 4.88 4.63 1.83
Earnings yield 2.42% 4.07% 2.37%
Free cash flow yield 1.90% 2.45% 2.06%

Profitability

Metric ATI CRS Metal Fabrication median
Gross margin 24.46% 31.22% 21.63%
Operating margin 16.48% 23.37% 4.86%
Net margin 11.08% 17.87% 4.13%
Free cash flow margin 8.74% 10.69% 3.13%
Return on equity 28.08% 27.84% 0.67%
Return on assets 10.51% 15.95% 1.56%
Return on invested capital 14.56% 17.16% 2.90%

Growth

Metric ATI CRS Metal Fabrication median
Revenue growth (TTM) 9.39% 10.21% 11.38%
EPS growth (last fiscal year) 11.76% 41.78% 31.26%
Revenue growth, 5-year CAGR 9.00% 16.19% 5.71%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ATI CRS Metal Fabrication median
Debt to equity 0.87 0.32 0.30
Current ratio 2.77 3.94 2.05
Net debt to EBITDA 1.65 0.35 1.67

Dividend

Metric ATI CRS Metal Fabrication median
Dividend yield — 0.29% 1.24%
Payout ratio — 0.07 0.15

Size

Metric ATI CRS Metal Fabrication median
Market cap 22.86b 13.82b 1.07b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack