Crocs, Inc. (CROX) vs Designer Brands Inc. (DBI)

Crocs, Inc. and Designer Brands Inc. are both Footwear & Accessories companies. Crocs, Inc. is the larger, with a market value of $7.0B against $340.0M — 20.6× the size. Crocs, Inc. trades at the lower P/E: 11.3× against 23.6×. Crocs, Inc. grew revenue faster over the last twelve months: 0.70% against −0.84%. Crocs, Inc. has the higher net margin (16.2% vs 0.61%) and the higher return on invested capital (23.4% vs 9.58%). Across the 20 metrics below, Crocs, Inc. leads on 14 and Designer Brands Inc. on 6.

Valuation

Metric CROX DBI Footwear & Accessories median
P/E 11.32 23.61 17.09
P/S 1.77 0.12 1.01
P/B 5.40 1.12 2.84
Price to free cash flow 9.73 n/m 12.64
EV/EBITDA 8.34 4.40 11.19
EV/Sales 2.05 0.24 1.27
Earnings yield 8.83% 4.24% 5.29%
Free cash flow yield 10.28% (25.32%) 6.01%

Profitability

Metric CROX DBI Footwear & Accessories median
Gross margin 59.42% 45.77% 49.08%
Operating margin 22.55% 3.56% 8.69%
Net margin 16.20% 0.61% 6.62%
Free cash flow margin 18.38% 4.15% 8.58%
Return on equity 49.06% 6.10% 13.50%
Return on assets 15.49% 0.87% 6.62%
Return on invested capital 23.40% 9.58% 10.98%

Growth

Metric CROX DBI Footwear & Accessories median
Revenue growth (TTM) 0.70% (0.84%) 0.70%
EPS growth (last fiscal year) (109.45%) 15.00% 12.95%
Revenue growth, 5-year CAGR 23.86% 5.30% 9.43%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CROX DBI Footwear & Accessories median
Debt to equity 0.96 1.41 0.47
Current ratio 1.44 1.22 2.26
Net debt to EBITDA 4.81 3.59 0.38

Dividend

Metric CROX DBI Footwear & Accessories median
Dividend yield — 3.03% 2.01%
Payout ratio — 0.71 0.37

Size

Metric CROX DBI Footwear & Accessories median
Market cap 6.99b 339.98m 1.27b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack