Crocs, Inc. (CROX) vs Designer Brands Inc. (DBI)

Crocs, Inc. and Designer Brands Inc. are both Footwear & Accessories companies. Crocs, Inc. is the larger, with a market value of $6.0B against $328.2M — 18.2× the size. Crocs, Inc. trades at the lower P/E: 10.5× against 22.1×. Designer Brands Inc. grew revenue faster over the last twelve months: −0.84% against −2.03%. Crocs, Inc. has the higher net margin (14.6% vs 0.61%) and the higher return on invested capital (20.8% vs 9.58%). Across the 20 metrics below, Crocs, Inc. leads on 13 and Designer Brands Inc. on 7.

Valuation

Metric CROX DBI Footwear & Accessories median
P/E 10.54 22.11 15.57
P/S 1.49 0.11 1.19
P/B 4.37 1.05 2.63
Price to free cash flow 8.68 n/m 12.70
EV/EBITDA 7.80 4.27 9.67
EV/Sales 1.77 0.24 1.35
Earnings yield 9.49% 4.52% 5.97%
Free cash flow yield 11.52% (27.04%) 4.78%

Profitability

Metric CROX DBI Footwear & Accessories median
Gross margin 57.47% 45.77% 49.76%
Operating margin 20.73% 3.56% 8.44%
Net margin 14.63% 0.61% 5.64%
Free cash flow margin 17.38% 4.15% 8.18%
Return on equity 42.30% 6.10% 12.45%
Return on assets 13.48% 0.87% 6.15%
Return on invested capital 20.83% 9.58% 9.58%

Growth

Metric CROX DBI Footwear & Accessories median
Revenue growth (TTM) (2.03%) (0.84%) 3.42%
EPS growth (last fiscal year) (109.45%) 15.00% 10.90%
Revenue growth, 5-year CAGR 23.86% 5.30% 7.17%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CROX DBI Footwear & Accessories median
Debt to equity 0.94 1.41 0.46
Current ratio 1.49 1.22 2.07
Net debt to EBITDA 4.81 3.59 1.00

Dividend

Metric CROX DBI Footwear & Accessories median
Dividend yield — 3.23% 1.94%
Payout ratio — 0.71 0.37

Size

Metric CROX DBI Footwear & Accessories median
Market cap 5.98b 328.22m 545.46m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack