Pricing Log in Create free account

Cooper-Standard Holdings Inc. (CPS) vs Miller Industries, Inc. (MLR)

Cooper-Standard Holdings Inc. and Miller Industries, Inc. are both Auto Parts companies. Miller Industries, Inc. is the larger, with a market value of $511.5M against $317.2M — 1.6× the size. Cooper-Standard Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; Miller Industries, Inc. trades at 29.1×. Cooper-Standard Holdings Inc. grew revenue faster over the last twelve months: 2.18% against −4.20%. Miller Industries, Inc. has the higher net margin (2.15% vs −2.48%) and the higher return on invested capital (4.41% vs 3.45%). Across the 19 metrics below, Miller Industries, Inc. leads on 11 and Cooper-Standard Holdings Inc. on 8.

Valuation

Metric CPS MLR Auto Parts median
P/E n/m 29.13 14.81
P/S 0.12 0.63 0.55
P/B n/m 1.20 1.16
Price to free cash flow n/m 4.28 10.18
EV/EBITDA 9.54 10.92 7.39
EV/Sales 0.49 0.56 0.67
Earnings yield (21.34%) 3.43% 3.46%
Free cash flow yield (13.29%) 23.37% 2.74%

Profitability

Metric CPS MLR Auto Parts median
Gross margin 11.26% 14.65% 22.13%
Operating margin 1.72% 3.20% 3.50%
Net margin (2.48%) 2.15% 1.89%
Free cash flow margin (1.54%) 16.83% 1.43%
Return on equity 50.28% 4.11% 0.96%
Return on assets (3.68%) 2.87% 1.20%
Return on invested capital 3.45% 4.41% 4.41%

Growth

Metric CPS MLR Auto Parts median
Revenue growth (TTM) 2.18% (4.20%) 4.32%
EPS growth (last fiscal year) 94.87% (63.80%) 5.72%
Revenue growth, 5-year CAGR 2.90% 3.94% 7.66%
Net income growth, 5-year CAGR 0.00% (5.06%) 0.00%

Health

Metric CPS MLR Auto Parts median
Debt to equity (6.93) 0.01 0.43
Current ratio 1.31 2.50 1.73
Net debt to EBITDA 4.95 (0.25) 1.26

Dividend

Metric CPS MLR Auto Parts median
Dividend yield — 1.86% 1.97%
Payout ratio — 0.55 0.27

Size

Metric CPS MLR Auto Parts median
Market cap 317.18m 511.53m 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack