Pricing Log in Create free account

Corpay, Inc. (CPAY) vs Nebius Group N.V. (NBIS)

Corpay, Inc. and Nebius Group N.V. are both Software Infrastructure companies. Nebius Group N.V. is the larger, with a market value of $38.4B against $26.9B — 1.4× the size. Corpay, Inc. trades at the lower P/E: 24.5× against 582×. Nebius Group N.V. grew revenue faster over the last twelve months: 511.5% against 20.4%. Corpay, Inc. has the higher net margin (22.6% vs 3.13%) and the higher return on invested capital (0.00% vs −3.94%). Across the 21 metrics below, Corpay, Inc. leads on 15 and Nebius Group N.V. on 6.

Valuation

Metric CPAY NBIS Software Infrastructure median
P/E 24.46 582.38 26.15
P/S 5.31 31.33 2.87
P/B 7.43 4.11 2.94
Price to free cash flow 16.27 n/m 17.26
EV/EBITDA 8.49 302.74 15.00
EV/Sales 4.50 31.70 2.95
Earnings yield 4.09% 0.17% 0.00%
Free cash flow yield 6.15% (13.85%) 0.39%

Profitability

Metric CPAY NBIS Software Infrastructure median
Gross margin 100.00% 74.26% 59.21%
Operating margin 43.74% (50.48%) 0.00%
Net margin 22.58% 3.13% 0.00%
Free cash flow margin 32.63% (433.81%) 0.00%
Return on equity 30.01% 0.60% 0.00%
Return on assets 4.66% 0.26% 0.00%
Return on invested capital 0.00% (3.94%) 0.00%

Growth

Metric CPAY NBIS Software Infrastructure median
Revenue growth (TTM) 20.36% 511.51% 13.57%
EPS growth (last fiscal year) 7.59% 114.46% 20.22%
Revenue growth, 5-year CAGR 13.65% (29.09%) 16.02%
Net income growth, 5-year CAGR 8.69% (24.90%) 0.00%

Health

Metric CPAY NBIS Software Infrastructure median
Debt to equity 1.70 0.83 0.02
Current ratio 0.97 4.03 1.54
Net debt to EBITDA (0.97) (2.60) 0.05

Dividend

Metric CPAY NBIS Software Infrastructure median
Dividend yield — — 1.09%
Payout ratio — — 0.30

Size

Metric CPAY NBIS Software Infrastructure median
Market cap 26.87b 38.44b 655.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack