Pricing Log in Create free account

Corpay, Inc. (CPAY) vs CoreWeave Inc. (CRWV)

Corpay, Inc. and CoreWeave Inc. are both Software Infrastructure companies. CoreWeave Inc. is the larger, with a market value of $33.7B against $26.4B — 1.3× the size. CoreWeave Inc. has negative trailing earnings, so its P/E is not meaningful; Corpay, Inc. trades at 24.6×. CoreWeave Inc. grew revenue faster over the last twelve months: 115.3% against 20.4%. Corpay, Inc. has the higher net margin (22.6% vs −25.4%) and the higher return on invested capital (0.00% vs −0.43%). Across the 18 metrics below, Corpay, Inc. leads on 14 and CoreWeave Inc. on 4.

Valuation

Metric CPAY CRWV Software Infrastructure median
P/E 24.61 n/m 24.73
P/S 5.34 4.51 3.11
P/B 7.48 6.81 2.96
Price to free cash flow 16.37 n/m 17.00
EV/EBITDA 8.55 16.22 14.36
EV/Sales 4.53 8.31 2.94
Earnings yield 4.06% (5.88%) 0.00%
Free cash flow yield 6.11% (39.89%) 0.30%

Profitability

Metric CPAY CRWV Software Infrastructure median
Gross margin 100.00% 67.42% 59.21%
Operating margin 43.74% (3.04%) 0.00%
Net margin 22.58% (25.42%) 0.00%
Free cash flow margin 32.63% (179.91%) 0.00%
Return on equity 30.01% (50.22%) 0.00%
Return on assets 4.66% (3.73%) 0.00%
Return on invested capital 0.00% (0.43%) 0.00%

Growth

Metric CPAY CRWV Software Infrastructure median
Revenue growth (TTM) 20.36% 115.32% 12.44%
EPS growth (last fiscal year) 7.59% 29.02% 20.22%
Revenue growth, 5-year CAGR 13.65% — 15.74%
Net income growth, 5-year CAGR 8.69% — 0.00%

Health

Metric CPAY CRWV Software Infrastructure median
Debt to equity 1.70 7.02 0.04
Current ratio 0.97 0.46 1.53
Net debt to EBITDA (0.97) 6.99 0.06

Dividend

Metric CPAY CRWV Software Infrastructure median
Dividend yield — — 1.05%
Payout ratio — — 0.29

Size

Metric CPAY CRWV Software Infrastructure median
Market cap 26.43b 33.71b 653.69m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack