Columbus McKinnon Corporation (CMCO) vs Xos, Inc. (XOS)

Columbus McKinnon Corporation and Xos, Inc. are both Farm & Heavy Construction Machinery companies. Columbus McKinnon Corporation is the larger, with a market value of $433.3M against $42.5M — 10.2× the size. Columbus McKinnon Corporation grew revenue faster over the last twelve months: 55.2% against −26.9%. Columbus McKinnon Corporation has the higher net margin (−18.1% vs −51.7%) and the higher return on invested capital (−2.44% vs −73.1%). Across the 18 metrics below, Columbus McKinnon Corporation leads on 10 and Xos, Inc. on 8.

Valuation

Metric CMCO XOS Farm & Heavy Construction Machinery median
P/E n/m n/m 23.28
P/S 0.28 0.95 0.75
P/B 0.75 1.56 1.43
Price to free cash flow n/m 35.23 22.25
EV/EBITDA n/m n/m 11.41
EV/Sales 1.81 1.01 1.14
Earnings yield (75.10%) (57.04%) 2.83%
Free cash flow yield (28.35%) 2.84% 2.91%

Profitability

Metric CMCO XOS Farm & Heavy Construction Machinery median
Gross margin 28.78% 12.69% 24.21%
Operating margin (9.57%) (77.95%) 4.47%
Net margin (18.10%) (51.73%) 1.49%
Free cash flow margin (8.03%) 2.69% 2.15%
Return on equity (36.58%) (94.66%) 3.99%
Return on assets (8.35%) (28.92%) 1.31%
Return on invested capital (2.44%) (73.08%) 3.36%

Growth

Metric CMCO XOS Farm & Heavy Construction Machinery median
Revenue growth (TTM) 55.23% (26.88%) 2.18%
EPS growth (last fiscal year) (4,252.94%) 59.49% (27.79%)
Revenue growth, 5-year CAGR 12.93% 77.09% 7.34%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CMCO XOS Farm & Heavy Construction Machinery median
Debt to equity 1.74 0.68 0.67
Current ratio 2.00 2.00 1.98
Net debt to EBITDA (59.27) (0.17) 1.12

Dividend

Metric CMCO XOS Farm & Heavy Construction Machinery median
Dividend yield 1.91% — 1.34%
Payout ratio — — 0.30

Size

Metric CMCO XOS Farm & Heavy Construction Machinery median
Market cap 433.26m 42.51m 808.87m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack