ProFrac Holding Corp. (ACDC) vs Core Laboratories Inc. (CLB)

ProFrac Holding Corp. and Core Laboratories Inc. are both Oil & Gas Equipment & Services companies. ProFrac Holding Corp. is the larger, with a market value of $493.6M against $409.2M — 1.2× the size. ProFrac Holding Corp. has negative trailing earnings, so its P/E is not meaningful; Core Laboratories Inc. trades at 26.4×. Core Laboratories Inc. grew revenue faster over the last twelve months: −0.15% against −3.30%. Core Laboratories Inc. has the higher net margin (3.01% vs 0.00%) and the higher return on invested capital (6.49% vs −9.29%). Across the 19 metrics below, Core Laboratories Inc. leads on 13 and ProFrac Holding Corp. on 6.

Valuation

Metric ACDC CLB Oil & Gas Equipment & Services median
P/E n/m 26.38 20.53
P/S 0.26 0.80 1.08
P/B 0.79 1.45 1.64
Price to free cash flow n/m 39.80 12.36
EV/EBITDA 10.75 10.72 8.00
EV/Sales 0.81 1.12 1.29
Earnings yield (79.85%) 3.79% 3.88%
Free cash flow yield (0.40%) 2.51% 5.18%

Profitability

Metric ACDC CLB Oil & Gas Equipment & Services median
Gross margin 21.82% 19.10% 22.88%
Operating margin (11.80%) 7.53% 7.44%
Net margin 0.00% 3.01% 4.12%
Free cash flow margin 7.01% 2.00% 3.10%
Return on equity 0.00% 5.54% 5.46%
Return on assets 0.00% 2.63% 2.63%
Return on invested capital (9.29%) 6.49% 4.26%

Growth

Metric ACDC CLB Oil & Gas Equipment & Services median
Revenue growth (TTM) (3.30%) (0.15%) 4.65%
EPS growth (last fiscal year) (60.87%) 3.03% (13.00%)
Revenue growth, 5-year CAGR 28.80% 1.56% 12.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ACDC CLB Oil & Gas Equipment & Services median
Debt to equity 1.45 0.40 0.44
Current ratio 0.90 2.19 2.04
Net debt to EBITDA 5.15 1.23 1.12

Dividend

Metric ACDC CLB Oil & Gas Equipment & Services median
Dividend yield — 0.33% 1.49%
Payout ratio — 0.09 0.36

Size

Metric ACDC CLB Oil & Gas Equipment & Services median
Market cap 493.55m 409.20m 1.44b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack