Core Laboratories Inc. (CLB) vs Forum Energy Technologies, Inc. (FET)

Core Laboratories Inc. and Forum Energy Technologies, Inc. are both Oil & Gas Equipment & Services companies. Forum Energy Technologies, Inc. is the larger, with a market value of $775.6M against $409.2M — 1.9× the size. Forum Energy Technologies, Inc. trades at the lower P/E: 25.6× against 26.4×. Forum Energy Technologies, Inc. grew revenue faster over the last twelve months: 10.6% against −0.15%. Forum Energy Technologies, Inc. has the higher net margin (3.46% vs 3.01%) and the higher return on invested capital (9.78% vs 6.49%). Across the 21 metrics below, Forum Energy Technologies, Inc. leads on 15 and Core Laboratories Inc. on 6.

Valuation

Metric CLB FET Oil & Gas Equipment & Services median
P/E 26.38 25.58 20.53
P/S 0.80 0.89 1.08
P/B 1.45 2.45 1.64
Price to free cash flow 39.80 12.36 12.36
EV/EBITDA 10.72 9.21 8.00
EV/Sales 1.12 1.00 1.29
Earnings yield 3.79% 3.91% 3.88%
Free cash flow yield 2.51% 8.09% 5.18%

Profitability

Metric CLB FET Oil & Gas Equipment & Services median
Gross margin 19.10% 30.65% 22.88%
Operating margin 7.53% 7.35% 7.44%
Net margin 3.01% 3.46% 4.12%
Free cash flow margin 2.00% 7.22% 3.10%
Return on equity 5.54% 9.81% 5.46%
Return on assets 2.63% 3.83% 2.63%
Return on invested capital 6.49% 9.78% 4.26%

Growth

Metric CLB FET Oil & Gas Equipment & Services median
Revenue growth (TTM) (0.15%) 10.58% 4.65%
EPS growth (last fiscal year) 3.03% 92.64% (13.00%)
Revenue growth, 5-year CAGR 1.56% 9.08% 12.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLB FET Oil & Gas Equipment & Services median
Debt to equity 0.40 0.40 0.44
Current ratio 2.19 2.04 2.04
Net debt to EBITDA 1.23 1.58 1.12

Dividend

Metric CLB FET Oil & Gas Equipment & Services median
Dividend yield 0.33% — 1.49%
Payout ratio 0.09 — 0.36

Size

Metric CLB FET Oil & Gas Equipment & Services median
Market cap 409.20m 775.56m 1.44b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack