Core Laboratories Inc. (CLB) vs Forum Energy Technologies, Inc. (FET)

Core Laboratories Inc. and Forum Energy Technologies, Inc. are both Oil & Gas Equipment & Services companies. Forum Energy Technologies, Inc. is the larger, with a market value of $959.6M against $481.3M — 2.0× the size. Forum Energy Technologies, Inc. has negative trailing earnings, so its P/E is not meaningful; Core Laboratories Inc. trades at 20.0×. Forum Energy Technologies, Inc. grew revenue faster over the last twelve months: 3.93% against 0.35%. Core Laboratories Inc. has the higher net margin (4.69% vs −0.19%) and the higher return on invested capital (8.08% vs 5.97%). Across the 20 metrics below, Core Laboratories Inc. leads on 12 and Forum Energy Technologies, Inc. on 8.

Valuation

Metric CLB FET Oil & Gas Equipment & Services median
P/E 19.97 n/m 24.78
P/S 0.92 1.12 1.28
P/B 1.72 3.23 1.85
Price to free cash flow 32.68 17.21 15.03
EV/EBITDA 9.27 15.10 8.93
EV/Sales 1.12 1.25 1.40
Earnings yield 5.01% (0.10%) 3.12%
Free cash flow yield 3.06% 5.81% 5.01%

Profitability

Metric CLB FET Oil & Gas Equipment & Services median
Gross margin 19.52% 28.04% 23.27%
Operating margin 9.21% 4.58% 9.34%
Net margin 4.69% (0.19%) 4.69%
Free cash flow margin 2.82% 6.52% 5.05%
Return on equity 8.92% (0.51%) 4.92%
Return on assets 4.10% (0.20%) 2.37%
Return on invested capital 8.08% 5.97% 4.32%

Growth

Metric CLB FET Oil & Gas Equipment & Services median
Revenue growth (TTM) 0.35% 3.93% 6.08%
EPS growth (last fiscal year) 3.03% 92.64% —
Revenue growth, 5-year CAGR 1.56% 9.08% 10.60%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLB FET Oil & Gas Equipment & Services median
Debt to equity 0.41 0.50 0.46
Current ratio 2.12 2.19 2.11
Net debt to EBITDA 1.23 1.58 0.76

Dividend

Metric CLB FET Oil & Gas Equipment & Services median
Dividend yield 0.27% — 2.12%
Payout ratio 0.08 0.00 0.00

Size

Metric CLB FET Oil & Gas Equipment & Services median
Market cap 481.33m 959.58m 1.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack