Core Laboratories Inc. (CLB) vs Forum Energy Technologies, Inc. (FET)

Core Laboratories Inc. and Forum Energy Technologies, Inc. are both Oil & Gas Equipment & Services companies. Forum Energy Technologies, Inc. is the larger, with a market value of $884.7M against $448.8M — 2.0× the size. Forum Energy Technologies, Inc. has negative trailing earnings, so its P/E is not meaningful; Core Laboratories Inc. trades at 19.2×. Forum Energy Technologies, Inc. grew revenue faster over the last twelve months: 3.93% against 0.35%. Core Laboratories Inc. has the higher net margin (4.69% vs −0.19%) and the higher return on invested capital (8.08% vs 5.97%). Across the 20 metrics below, Core Laboratories Inc. leads on 11 and Forum Energy Technologies, Inc. on 9.

Valuation

Metric CLB FET Oil & Gas Equipment & Services median
P/E 19.18 n/m 22.50
P/S 0.88 1.07 1.17
P/B 1.65 3.07 1.82
Price to free cash flow 31.39 16.36 13.72
EV/EBITDA 9.98 14.43 8.68
EV/Sales 1.20 1.20 1.34
Earnings yield 5.21% (0.10%) 3.94%
Free cash flow yield 3.19% 6.11% 5.66%

Profitability

Metric CLB FET Oil & Gas Equipment & Services median
Gross margin 19.52% 28.04% 23.26%
Operating margin 9.21% 4.58% 9.34%
Net margin 4.69% (0.19%) 4.69%
Free cash flow margin 2.82% 6.52% 5.35%
Return on equity 8.92% (0.51%) 4.92%
Return on assets 4.10% (0.20%) 2.37%
Return on invested capital 8.08% 5.97% 4.32%

Growth

Metric CLB FET Oil & Gas Equipment & Services median
Revenue growth (TTM) 0.35% 3.93% 6.08%
EPS growth (last fiscal year) 3.03% 92.64% (13.00%)
Revenue growth, 5-year CAGR 1.56% 9.08% 14.44%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLB FET Oil & Gas Equipment & Services median
Debt to equity 0.41 0.50 0.46
Current ratio 2.12 2.19 2.07
Net debt to EBITDA 1.23 1.58 0.75

Dividend

Metric CLB FET Oil & Gas Equipment & Services median
Dividend yield 0.40% — 1.51%
Payout ratio 0.08 — 0.38

Size

Metric CLB FET Oil & Gas Equipment & Services median
Market cap 448.75m 884.66m 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack