Pricing Log in Create free account

The Chefs' Warehouse, Inc. (CHEF) vs G. Willi-Food International, Ltd. (WILCF)

The Chefs' Warehouse, Inc. and G. Willi-Food International, Ltd. are both Food Distribution companies. The Chefs' Warehouse, Inc. is the larger, with a market value of $4.5B against $397.9M — 11.3× the size. G. Willi-Food International, Ltd. trades at the lower P/E: 12.5× against 38.9×. G. Willi-Food International, Ltd. grew revenue faster over the last twelve months: 14.8% against 11.5%. G. Willi-Food International, Ltd. has the higher net margin (13.0% vs 2.27%) and the lower return on invested capital (8.91% vs 9.32%). Across the 22 metrics below, G. Willi-Food International, Ltd. leads on 17 and The Chefs' Warehouse, Inc. on 5.

Valuation

Metric CHEF WILCF Food Distribution median
P/E 38.90 12.50 31.34
P/S 0.89 1.62 0.25
P/B 5.87 1.44 1.58
Price to free cash flow 22.21 15.54 15.54
EV/EBITDA 17.03 9.86 10.40
EV/Sales 1.02 1.39 0.35
Earnings yield 2.57% 8.00% 3.01%
Free cash flow yield 4.50% 6.43% 4.48%

Profitability

Metric CHEF WILCF Food Distribution median
Gross margin 24.66% 30.30% 16.55%
Operating margin 4.14% 12.77% 1.79%
Net margin 2.27% 12.97% 0.57%
Free cash flow margin 4.03% 10.43% 1.43%
Return on equity 16.22% 12.60% 6.75%
Return on assets 5.12% 11.32% 1.63%
Return on invested capital 9.32% 8.91% 4.41%

Growth

Metric CHEF WILCF Food Distribution median
Revenue growth (TTM) 11.51% 14.75% 3.14%
EPS growth (last fiscal year) 27.27% 46.76% 12.85%
Revenue growth, 5-year CAGR 30.14% 6.27% 10.51%
Net income growth, 5-year CAGR 0.00% 11.79% 0.00%

Health

Metric CHEF WILCF Food Distribution median
Debt to equity 1.06 0.00 0.97
Current ratio 2.21 9.68 1.54
Net debt to EBITDA 2.81 (1.51) 2.90

Dividend

Metric CHEF WILCF Food Distribution median
Dividend yield — 4.17% —
Payout ratio — 0.52 —

Size

Metric CHEF WILCF Food Distribution median
Market cap 4.49b 397.85m 1.46b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack