Pricing Log in Create free account

Chagee Holdings Limited - Sponsored ADR (CHA) vs First Watch Restaurant Group, Inc. (FWRG)

Chagee Holdings Limited - Sponsored ADR and First Watch Restaurant Group, Inc. are both Restaurants companies. Chagee Holdings Limited - Sponsored ADR is the larger, with a market value of $1.5B against $809.9M — 1.9× the size. Chagee Holdings Limited - Sponsored ADR trades at the lower P/E: 12.1× against 39.8×. Chagee Holdings Limited - Sponsored ADR has the higher net margin (10.3% vs 1.45%) and the higher return on invested capital (221.5% vs 2.00%). Across the 18 metrics below, Chagee Holdings Limited - Sponsored ADR leads on 15 and First Watch Restaurant Group, Inc. on 3.

Valuation

Metric CHA FWRG Restaurants median
P/E 12.15 39.80 26.18
P/S 1.22 0.60 1.11
P/B 1.89 1.25 2.06
Price to free cash flow 10.16 n/m 17.92
EV/EBITDA 5.27 9.23 12.81
EV/Sales 0.60 0.80 1.29
Earnings yield 8.23% 2.51% 2.23%
Free cash flow yield 9.84% (2.70%) 3.23%

Profitability

Metric CHA FWRG Restaurants median
Gross margin 54.19% 20.57% 38.86%
Operating margin 11.46% 2.16% 4.59%
Net margin 10.27% 1.45% 1.83%
Free cash flow margin 11.97% (1.60%) 2.47%
Return on equity 16.60% 3.13% 3.72%
Return on assets 11.86% 1.10% 1.10%
Return on invested capital 221.49% 2.00% 3.01%

Growth

Metric CHA FWRG Restaurants median
Revenue growth (TTM) — 15.60% 5.52%
EPS growth (last fiscal year) (54.96%) 3.33% (5.05%)
Revenue growth, 5-year CAGR — 28.99% 10.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CHA FWRG Restaurants median
Debt to equity 0.02 0.45 0.22
Current ratio 3.37 0.25 0.78
Net debt to EBITDA (5.35) 2.53 0.43

Dividend

Metric CHA FWRG Restaurants median
Dividend yield — — 1.79%
Payout ratio — — 0.45

Size

Metric CHA FWRG Restaurants median
Market cap 1.54b 809.85m 612.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack