Canopy Growth Corporation (CGC) vs Emergent Biosolutions Inc. (EBS)

Canopy Growth Corporation and Emergent Biosolutions Inc. are both Drug Manufacturers Specialty & Generic companies. Emergent Biosolutions Inc. is the larger, with a market value of $368.1M against $311.2M — 1.2× the size. Canopy Growth Corporation grew revenue faster over the last twelve months: 7.80% against −9.56%. Emergent Biosolutions Inc. has the higher net margin (−23.0% vs −80.4%) and the higher return on invested capital (−5.27% vs −17.2%). Across the 19 metrics below, Emergent Biosolutions Inc. leads on 12 and Canopy Growth Corporation on 7.

Valuation

Metric CGC EBS Drug Manufacturers Specialty & Generic median
P/E n/m n/m 19.25
P/S 1.41 0.43 2.11
P/B 0.60 0.96 1.78
Price to free cash flow n/m 3.82 16.14
EV/EBITDA n/m 20.89 12.58
EV/Sales 1.07 1.00 2.73
Earnings yield (62.58%) (53.92%) (4.38%)
Free cash flow yield (20.24%) 26.15% 0.00%

Profitability

Metric CGC EBS Drug Manufacturers Specialty & Generic median
Gross margin 25.16% 55.87% 53.94%
Operating margin (54.89%) (8.57%) 0.00%
Net margin (80.39%) (22.96%) 0.00%
Free cash flow margin (28.34%) 11.18% 0.00%
Return on equity (40.14%) (40.29%) (0.40%)
Return on assets (23.54%) (13.95%) (3.32%)
Return on invested capital (17.19%) (5.27%) 0.00%

Growth

Metric CGC EBS Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 7.80% (9.56%) 10.01%
EPS growth (last fiscal year) 84.00% 125.83% 49.06%
Revenue growth, 5-year CAGR (13.04%) (13.74%) 6.74%
Net income growth, 5-year CAGR 0.00% (29.64%) 0.00%

Health

Metric CGC EBS Drug Manufacturers Specialty & Generic median
Debt to equity 0.35 1.70 0.05
Current ratio 3.04 5.42 2.31
Net debt to EBITDA 1.09 1.76 0.97

Dividend

Metric CGC EBS Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.57%
Payout ratio — — 0.27

Size

Metric CGC EBS Drug Manufacturers Specialty & Generic median
Market cap 311.15m 368.14m 276.90m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack