Pricing Log in Create free account

Celsius Holdings Inc. (CELH) vs Suja Life Inc. (SUJA)

Celsius Holdings Inc. and Suja Life Inc. are both Beverages Non Alcoholic companies. Celsius Holdings Inc. is the larger, with a market value of $8.1B against $382.0M — 21.1× the size. Celsius Holdings Inc. has the higher net margin (7.26% vs −7.50%) and the higher return on invested capital (20.7% vs 0.96%). Across the 12 metrics below, Celsius Holdings Inc. leads on 9 and Suja Life Inc. on 3.

Valuation

Metric CELH SUJA Beverages Non Alcoholic median
P/E 31.92 — 22.10
P/S 2.59 n/m 1.65
P/B 6.44 n/m 4.67
Price to free cash flow 30.51 n/m 24.82
EV/EBITDA 33.90 4.15 12.79
EV/Sales 2.58 0.41 1.95
Earnings yield 3.13% — 3.36%
Free cash flow yield 3.28% 0.00% 3.47%

Profitability

Metric CELH SUJA Beverages Non Alcoholic median
Gross margin 47.64% 48.79% 41.49%
Operating margin 13.01% 1.44% 13.05%
Net margin 7.26% (7.50%) 7.95%
Free cash flow margin 8.49% (8.07%) 7.83%
Return on equity 18.57% 0.00% 18.57%
Return on assets 4.42% (12.65%) 7.85%
Return on invested capital 20.74% 0.96% 14.43%

Growth

Metric CELH SUJA Beverages Non Alcoholic median
Revenue growth (TTM) 49.09% — 12.72%
EPS growth (last fiscal year) (44.44%) — 17.06%
Revenue growth, 5-year CAGR 80.65% — 10.75%
Net income growth, 5-year CAGR 49.58% — 9.43%

Health

Metric CELH SUJA Beverages Non Alcoholic median
Debt to equity 0.52 0.86 0.00
Current ratio 1.97 1.53 1.38
Net debt to EBITDA 0.66 — 0.07

Dividend

Metric CELH SUJA Beverages Non Alcoholic median
Dividend yield — — 2.19%
Payout ratio — — 0.62

Size

Metric CELH SUJA Beverages Non Alcoholic median
Market cap 8.06b 382.00m 3.48b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack