Cadeler A/S Sponsored ADR (CDLR) vs Exponent, Inc. (EXPO)

Cadeler A/S Sponsored ADR and Exponent, Inc. are both Engineering & Construction companies. Exponent, Inc. is the larger, with a market value of $3.1B against $2.3B — 1.4× the size. Cadeler A/S Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Exponent, Inc. trades at 28.8×. Cadeler A/S Sponsored ADR grew revenue faster over the last twelve months: 70.3% against 12.8%. Exponent, Inc. has the higher net margin (17.7% vs 0.71%) and the higher return on invested capital (35.9% vs 0.00%). Across the 20 metrics below, Exponent, Inc. leads on 16 and Cadeler A/S Sponsored ADR on 4.

Valuation

Metric CDLR EXPO Engineering & Construction median
P/E n/m 28.78 28.59
P/S 6.75 4.95 1.15
P/B 1.00 10.84 3.96
Price to free cash flow n/m 28.82 25.24
EV/EBITDA 32.80 22.22 14.87
EV/Sales 12.03 4.84 1.42
Earnings yield (0.65%) 3.47% 2.47%
Free cash flow yield (49.71%) 3.47% 1.91%

Profitability

Metric CDLR EXPO Engineering & Construction median
Gross margin 29.16% 89.67% 18.76%
Operating margin 0.00% 20.17% 6.26%
Net margin 0.71% 17.67% 2.23%
Free cash flow margin 0.00% 17.16% 1.83%
Return on equity 0.00% 31.20% 7.90%
Return on assets 0.00% 15.83% 0.87%
Return on invested capital 0.00% 35.92% 2.52%

Growth

Metric CDLR EXPO Engineering & Construction median
Revenue growth (TTM) 70.29% 12.84% 16.67%
EPS growth (last fiscal year) 335.37% (1.90%) —
Revenue growth, 5-year CAGR 95.62% 7.79% 11.76%
Net income growth, 5-year CAGR 0.00% 5.13% 0.00%

Health

Metric CDLR EXPO Engineering & Construction median
Debt to equity 0.90 0.00 0.40
Current ratio 1.62 1.98 1.39
Net debt to EBITDA 3.46 (1.71) 0.38

Dividend

Metric CDLR EXPO Engineering & Construction median
Dividend yield — 1.42% 0.65%
Payout ratio — 0.51 0.00

Size

Metric CDLR EXPO Engineering & Construction median
Market cap 2.26b 3.06b 1.31b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack