Cadeler A/S Sponsored ADR (CDLR) vs Exponent, Inc. (EXPO)

Cadeler A/S Sponsored ADR and Exponent, Inc. are both Engineering & Construction companies. Exponent, Inc. is the larger, with a market value of $3.4B against $2.1B — 1.7× the size. Cadeler A/S Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Exponent, Inc. trades at 32.2×. Cadeler A/S Sponsored ADR grew revenue faster over the last twelve months: 70.3% against 12.8%. Exponent, Inc. has the higher net margin (17.7% vs 0.71%) and the higher return on invested capital (35.9% vs 0.00%). Across the 20 metrics below, Exponent, Inc. leads on 16 and Cadeler A/S Sponsored ADR on 4.

Valuation

Metric CDLR EXPO Engineering & Construction median
P/E n/m 32.16 29.24
P/S 6.24 5.53 1.09
P/B 0.93 12.11 3.39
Price to free cash flow n/m 32.21 24.81
EV/EBITDA 31.40 24.88 14.38
EV/Sales 11.52 5.42 1.37
Earnings yield (0.70%) 3.11% 2.83%
Free cash flow yield (53.78%) 3.10% 2.28%

Profitability

Metric CDLR EXPO Engineering & Construction median
Gross margin 29.16% 89.67% 18.76%
Operating margin 0.00% 20.17% 6.26%
Net margin 0.71% 17.67% 2.23%
Free cash flow margin 0.00% 17.16% 1.83%
Return on equity 0.00% 31.20% 7.90%
Return on assets 0.00% 15.83% 0.87%
Return on invested capital 0.00% 35.92% 2.52%

Growth

Metric CDLR EXPO Engineering & Construction median
Revenue growth (TTM) 70.29% 12.84% 16.67%
EPS growth (last fiscal year) 335.37% (1.90%) 13.42%
Revenue growth, 5-year CAGR 95.62% 7.79% 11.76%
Net income growth, 5-year CAGR 0.00% 5.13% 0.00%

Health

Metric CDLR EXPO Engineering & Construction median
Debt to equity 0.90 0.00 0.40
Current ratio 1.62 1.98 1.39
Net debt to EBITDA 3.46 (1.71) 0.38

Dividend

Metric CDLR EXPO Engineering & Construction median
Dividend yield — 1.72% 0.63%
Payout ratio — 0.55 0.17

Size

Metric CDLR EXPO Engineering & Construction median
Market cap 2.06b 3.44b 1.09b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack