Pricing Log in Create free account

Cadeler A/S Sponsored ADR (CDLR) vs Exponent, Inc. (EXPO)

Cadeler A/S Sponsored ADR and Exponent, Inc. are both Engineering & Construction companies. Exponent, Inc. is the larger, with a market value of $4.1B against $2.9B — 1.4× the size. Cadeler A/S Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Exponent, Inc. trades at 36.8×. Cadeler A/S Sponsored ADR grew revenue faster over the last twelve months: 70.3% against 15.4%. Exponent, Inc. has the higher net margin (17.4% vs 0.71%) and the higher return on invested capital (45.4% vs 0.00%). Across the 19 metrics below, Exponent, Inc. leads on 13 and Cadeler A/S Sponsored ADR on 6.

Valuation

Metric CDLR EXPO Engineering & Construction median
P/E n/m 36.83 27.65
P/S 2.13 6.25 0.85
P/B 0.32 13.37 3.04
Price to free cash flow n/m 37.93 19.05
EV/EBITDA 20.21 29.04 11.89
EV/Sales 7.41 6.07 1.20
Earnings yield (2.05%) 2.72% 2.77%
Free cash flow yield (157.28%) 2.64% 2.00%

Profitability

Metric CDLR EXPO Engineering & Construction median
Gross margin 29.16% 88.48% 18.76%
Operating margin 0.00% 21.31% 6.43%
Net margin 0.71% 17.40% 2.14%
Free cash flow margin 0.00% 0.00% 1.12%
Return on equity 0.00% 32.27% 6.05%
Return on assets 0.00% 15.77% 1.19%
Return on invested capital 0.00% 45.43% 2.52%

Growth

Metric CDLR EXPO Engineering & Construction median
Revenue growth (TTM) 70.29% 15.35% 18.09%
EPS growth (last fiscal year) 335.37% (1.90%) 13.42%
Revenue growth, 5-year CAGR 95.62% 7.79% 12.23%
Net income growth, 5-year CAGR 0.00% 5.13% 0.00%

Health

Metric CDLR EXPO Engineering & Construction median
Debt to equity 0.90 0.00 0.41
Current ratio 1.62 1.94 1.37
Net debt to EBITDA 3.46 (1.71) 0.38

Dividend

Metric CDLR EXPO Engineering & Construction median
Dividend yield — 1.44% 0.68%
Payout ratio — 0.53 0.18

Size

Metric CDLR EXPO Engineering & Construction median
Market cap 2.86b 4.08b 1.13b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack