Cadeler A/S Sponsored ADR (CDLR) vs Willdan Group, Inc. (WLDN)

Cadeler A/S Sponsored ADR and Willdan Group, Inc. are both Engineering & Construction companies. Cadeler A/S Sponsored ADR is the larger, with a market value of $2.3B against $1.2B — 1.9× the size. Cadeler A/S Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Willdan Group, Inc. trades at 17.9×. Cadeler A/S Sponsored ADR grew revenue faster over the last twelve months: 70.3% against 18.1%. Willdan Group, Inc. has the higher net margin (8.80% vs 0.71%) and the higher return on invested capital (8.68% vs 0.00%). Across the 19 metrics below, Willdan Group, Inc. leads on 14 and Cadeler A/S Sponsored ADR on 5.

Valuation

Metric CDLR WLDN Engineering & Construction median
P/E n/m 17.85 28.59
P/S 6.75 1.60 1.15
P/B 1.00 3.39 3.96
Price to free cash flow n/m 19.02 25.24
EV/EBITDA 32.80 15.73 14.87
EV/Sales 12.03 1.64 1.42
Earnings yield (0.65%) 5.60% 2.47%
Free cash flow yield (49.71%) 5.26% 1.91%

Profitability

Metric CDLR WLDN Engineering & Construction median
Gross margin 29.16% 37.79% 18.76%
Operating margin 0.00% 7.05% 6.26%
Net margin 0.71% 8.80% 2.23%
Free cash flow margin 0.00% 8.41% 1.83%
Return on equity 0.00% 21.19% 7.90%
Return on assets 0.00% 11.67% 0.87%
Return on invested capital 0.00% 8.68% 2.52%

Growth

Metric CDLR WLDN Engineering & Construction median
Revenue growth (TTM) 70.29% 18.09% 16.67%
EPS growth (last fiscal year) 335.37% 120.89% —
Revenue growth, 5-year CAGR 95.62% 11.76% 11.76%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CDLR WLDN Engineering & Construction median
Debt to equity 0.90 0.19 0.40
Current ratio 1.62 1.37 1.39
Net debt to EBITDA 3.46 (0.29) 0.38

Dividend

Metric CDLR WLDN Engineering & Construction median
Dividend yield — — 0.65%
Payout ratio — 0.00 0.00

Size

Metric CDLR WLDN Engineering & Construction median
Market cap 2.26b 1.21b 1.31b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack