Carnival Corporation (CCL) vs Pursuit Attractions and Hospitality, Inc. (PRSU)

Carnival Corporation and Pursuit Attractions and Hospitality, Inc. are both Travel Services companies. Carnival Corporation is the larger, with a market value of $35.6B against $1.5B — 23.7× the size. Carnival Corporation trades at the lower P/E: 11.2× against 40.8×. Pursuit Attractions and Hospitality, Inc. grew revenue faster over the last twelve months: 26.4% against 5.20%. Carnival Corporation has the higher net margin (11.4% vs 7.94%) and the higher return on invested capital (7.47% vs 5.65%). Across the 20 metrics below, Carnival Corporation leads on 14 and Pursuit Attractions and Hospitality, Inc. on 6.

Valuation

Metric CCL PRSU Travel Services median
P/E 11.20 40.76 17.32
P/S 1.28 3.15 2.68
P/B 2.48 2.50 2.59
Price to free cash flow 11.06 n/m 11.42
EV/EBITDA 7.82 13.51 13.51
EV/Sales 2.10 3.57 3.14
Earnings yield 8.93% 2.45% 3.63%
Free cash flow yield 9.04% (0.36%) 3.89%

Profitability

Metric CCL PRSU Travel Services median
Gross margin 39.47% 92.54% 76.78%
Operating margin 15.99% 17.48% 15.09%
Net margin 11.36% 7.94% 7.49%
Free cash flow margin 11.56% (1.13%) 3.61%
Return on equity 24.00% 6.24% 8.82%
Return on assets 6.16% 4.01% 3.46%
Return on invested capital 7.47% 5.65% 5.08%

Growth

Metric CCL PRSU Travel Services median
Revenue growth (TTM) 5.20% 26.37% 12.85%
EPS growth (last fiscal year) 40.28% (93.77%) 7.79%
Revenue growth, 5-year CAGR 36.61% 1.72% 29.37%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CCL PRSU Travel Services median
Debt to equity 1.68 0.38 0.24
Current ratio 0.27 1.61 1.21
Net debt to EBITDA 3.34 1.13 1.04

Dividend

Metric CCL PRSU Travel Services median
Dividend yield 1.74% — 1.74%
Payout ratio 0.20 — 0.20

Size

Metric CCL PRSU Travel Services median
Market cap 35.58b 1.50b 4.20b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack