Carnival Corporation (CCL) vs Royal Caribbean Cruises Ltd. (RCL)

Carnival Corporation and Royal Caribbean Cruises Ltd. are both Travel Services companies. Royal Caribbean Cruises Ltd. is the larger, with a market value of $74.9B against $35.6B — 2.1× the size. Carnival Corporation trades at the lower P/E: 11.2× against 17.1×. Royal Caribbean Cruises Ltd. grew revenue faster over the last twelve months: 8.72% against 5.20%. Royal Caribbean Cruises Ltd. has the higher net margin (23.5% vs 11.4%) and the higher return on invested capital (9.84% vs 7.47%). Both pay a dividend; Royal Caribbean Cruises Ltd. yields more (1.98% vs 1.74%). Across the 21 metrics below, Royal Caribbean Cruises Ltd. leads on 11 and Carnival Corporation on 10.

Valuation

Metric CCL RCL Travel Services median
P/E 11.20 17.07 17.32
P/S 1.28 3.98 2.68
P/B 2.48 7.11 2.59
Price to free cash flow 11.06 n/m 11.42
EV/EBITDA 7.82 13.80 13.51
EV/Sales 2.10 5.16 3.14
Earnings yield 8.93% 5.86% 3.63%
Free cash flow yield 9.04% (0.56%) 3.89%

Profitability

Metric CCL RCL Travel Services median
Gross margin 39.47% 49.06% 76.78%
Operating margin 15.99% 27.32% 15.09%
Net margin 11.36% 23.54% 7.49%
Free cash flow margin 11.56% (2.23%) 3.61%
Return on equity 24.00% 44.37% 8.82%
Return on assets 6.16% 10.57% 3.46%
Return on invested capital 7.47% 9.84% 5.08%

Growth

Metric CCL RCL Travel Services median
Revenue growth (TTM) 5.20% 8.72% 12.85%
EPS growth (last fiscal year) 40.28% 42.69% 7.79%
Revenue growth, 5-year CAGR 36.61% 52.02% 29.37%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CCL RCL Travel Services median
Debt to equity 1.68 2.18 0.24
Current ratio 0.27 0.21 1.21
Net debt to EBITDA 3.34 3.05 1.04

Dividend

Metric CCL RCL Travel Services median
Dividend yield 1.74% 1.98% 1.74%
Payout ratio 0.20 0.34 0.20

Size

Metric CCL RCL Travel Services median
Market cap 35.58b 74.89b 4.20b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack