CBRE Group, Inc. (CBRE) vs FirstService Corporation (FSV)

CBRE Group, Inc. and FirstService Corporation are both Real Estate Services companies. CBRE Group, Inc. is the larger, with a market value of $39.5B against $5.8B — 6.8× the size. CBRE Group, Inc. trades at the lower P/E: 30.6× against 36.3×. CBRE Group, Inc. grew revenue faster over the last twelve months: 14.9% against 3.12%. CBRE Group, Inc. has the higher net margin (2.98% vs 2.88%) and the higher return on invested capital (9.60% vs 9.59%). Both pay a dividend; CBRE Group, Inc. yields more (1.18% vs 0.59%). Across the 23 metrics below, CBRE Group, Inc. leads on 14 and FirstService Corporation on 9.

Valuation

Metric CBRE FSV Real Estate Services median
P/E 30.58 36.33 16.25
P/S 0.90 1.04 1.12
P/B 4.50 4.79 1.32
Price to free cash flow 26.89 17.39 13.29
EV/EBITDA 14.52 12.93 10.22
EV/Sales 0.99 1.25 1.16
Earnings yield 3.27% 2.75% 0.99%
Free cash flow yield 3.72% 5.75% (0.97%)

Profitability

Metric CBRE FSV Real Estate Services median
Gross margin 18.57% 33.37% 26.81%
Operating margin 4.53% 6.22% 0.00%
Net margin 2.98% 2.88% 0.11%
Free cash flow margin 2.56% 5.99% 0.00%
Return on equity 15.04% 13.07% 0.94%
Return on assets 4.47% 3.70% 0.00%
Return on invested capital 9.60% 9.59% 0.00%

Growth

Metric CBRE FSV Real Estate Services median
Revenue growth (TTM) 14.93% 3.12% 4.33%
EPS growth (last fiscal year) 22.61% 6.73% —
Revenue growth, 5-year CAGR 11.22% 14.67% 4.05%
Net income growth, 5-year CAGR 9.00% 10.70% 0.00%

Health

Metric CBRE FSV Real Estate Services median
Debt to equity 0.67 1.03 0.08
Current ratio 1.14 1.98 1.95
Net debt to EBITDA 1.16 1.72 0.54

Dividend

Metric CBRE FSV Real Estate Services median
Dividend yield 1.18% 0.59% 1.33%
Payout ratio 0.00 0.29 0.00

Size

Metric CBRE FSV Real Estate Services median
Market cap 39.52b 5.81b 218.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack