CBRE Group, Inc. (CBRE) vs Compass, Inc. (COMP)

CBRE Group, Inc. and Compass, Inc. are both Real Estate Services companies. CBRE Group, Inc. is the larger, with a market value of $39.5B against $7.1B — 5.5× the size. CBRE Group, Inc. trades at the lower P/E: 30.6× against 134×. Compass, Inc. grew revenue faster over the last twelve months: 67.8% against 14.9%. CBRE Group, Inc. has the higher net margin (2.98% vs 0.64%) and the higher return on invested capital (9.60% vs −3.17%). Across the 22 metrics below, CBRE Group, Inc. leads on 14 and Compass, Inc. on 8.

Valuation

Metric CBRE COMP Real Estate Services median
P/E 30.58 134.00 16.25
P/S 0.90 0.67 1.12
P/B 4.50 2.38 1.32
Price to free cash flow 26.89 55.42 13.29
EV/EBITDA 14.52 99.76 10.22
EV/Sales 0.99 0.91 1.16
Earnings yield 3.27% 0.75% 0.99%
Free cash flow yield 3.72% 1.80% (0.97%)

Profitability

Metric CBRE COMP Real Estate Services median
Gross margin 18.57% 100.00% 26.81%
Operating margin 4.53% (2.61%) 0.00%
Net margin 2.98% 0.64% 0.11%
Free cash flow margin 2.56% 1.22% 0.00%
Return on equity 15.04% 3.64% 0.94%
Return on assets 4.47% 1.36% 0.00%
Return on invested capital 9.60% (3.17%) 0.00%

Growth

Metric CBRE COMP Real Estate Services median
Revenue growth (TTM) 14.93% 67.80% 4.33%
EPS growth (last fiscal year) 22.61% 67.74% —
Revenue growth, 5-year CAGR 11.22% 13.35% 4.05%
Net income growth, 5-year CAGR 9.00% 0.00% 0.00%

Health

Metric CBRE COMP Real Estate Services median
Debt to equity 0.67 1.05 0.08
Current ratio 1.14 1.06 1.95
Net debt to EBITDA 1.16 (3.96) 0.54

Dividend

Metric CBRE COMP Real Estate Services median
Dividend yield 1.18% — 1.33%
Payout ratio 0.00 0.00 0.00

Size

Metric CBRE COMP Real Estate Services median
Market cap 39.52b 7.13b 218.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack