Pricing Log in Create free account

Byrna Technologies Inc. (BYRN) vs Safe Pro Group Inc. (SPAI)

Byrna Technologies Inc. and Safe Pro Group Inc. are both Aerospace & Defense companies. Byrna Technologies Inc. is the larger, with a market value of $111.9M against $71.9M — 1.6× the size. Safe Pro Group Inc. grew revenue faster over the last twelve months: 92.6% against −13.4%. Byrna Technologies Inc. has the higher net margin (−9.21% vs −500.0%) and the higher return on invested capital (−14.9% vs −490.6%). Across the 17 metrics below, Byrna Technologies Inc. leads on 13 and Safe Pro Group Inc. on 4.

Valuation

Metric BYRN SPAI Aerospace & Defense median
P/E n/m n/m 31.81
P/S 1.16 23.50 3.55
P/B 2.02 5.66 2.59
Price to free cash flow 33.95 n/m 31.99
EV/EBITDA n/m n/m 18.08
EV/Sales 1.08 20.00 3.37
Earnings yield (7.77%) (22.40%) 1.38%
Free cash flow yield 2.95% (12.52%) 0.21%

Profitability

Metric BYRN SPAI Aerospace & Defense median
Gross margin 54.59% 62.20% 25.48%
Operating margin (11.35%) (513.85%) 4.54%
Net margin (9.21%) (499.97%) 2.22%
Free cash flow margin 3.57% (294.13%) 1.43%
Return on equity (14.94%) (198.18%) 6.43%
Return on assets (12.34%) (168.80%) 2.70%
Return on invested capital (14.90%) (490.56%) 1.56%

Growth

Metric BYRN SPAI Aerospace & Defense median
Revenue growth (TTM) (13.42%) 92.57% 18.43%
EPS growth (last fiscal year) (27.27%) (21.43%) 24.27%
Revenue growth, 5-year CAGR 48.12% — 9.73%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BYRN SPAI Aerospace & Defense median
Debt to equity 0.00 0.01 0.24
Current ratio 5.54 8.76 2.72
Net debt to EBITDA (1.11) 1.25 1.12

Dividend

Metric BYRN SPAI Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric BYRN SPAI Aerospace & Defense median
Market cap 111.87m 71.88m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack