CEA Industries Inc. (BNC) vs Columbus McKinnon Corporation (CMCO)

CEA Industries Inc. and Columbus McKinnon Corporation are both Farm & Heavy Construction Machinery companies. Columbus McKinnon Corporation is the larger, with a market value of $462.7M against $256.5M — 1.8× the size. Columbus McKinnon Corporation has negative trailing earnings, so its P/E is not meaningful; CEA Industries Inc. trades at 1.6×. Columbus McKinnon Corporation grew revenue faster over the last twelve months: 55.2% against −14.9%. CEA Industries Inc. has the higher net margin (362.3% vs −18.1%) and the lower return on invested capital (−38.0% vs −2.44%). Across the 18 metrics below, Columbus McKinnon Corporation leads on 10 and CEA Industries Inc. on 8.

Valuation

Metric BNC CMCO Farm & Heavy Construction Machinery median
P/E 1.60 n/m 23.38
P/S 11.15 0.33 0.81
P/B 1.12 0.86 1.43
Price to free cash flow n/m n/m 25.31
EV/EBITDA n/m n/m 12.13
EV/Sales 11.45 1.86 1.20
Earnings yield 62.52% (65.33%) 2.73%
Free cash flow yield (126.37%) (24.66%) 3.02%

Profitability

Metric BNC CMCO Farm & Heavy Construction Machinery median
Gross margin 29.19% 28.78% 24.21%
Operating margin (622.73%) (9.57%) 4.47%
Net margin 362.28% (18.10%) 1.49%
Free cash flow margin (108.42%) (8.03%) 2.15%
Return on equity 70.89% (36.58%) 4.16%
Return on assets 60.66% (8.35%) 1.45%
Return on invested capital (37.95%) (2.44%) 3.36%

Growth

Metric BNC CMCO Farm & Heavy Construction Machinery median
Revenue growth (TTM) (14.88%) 55.23% 2.18%
EPS growth (last fiscal year) (99.38%) (4,252.94%) —
Revenue growth, 5-year CAGR 16.55% 12.93% 7.34%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BNC CMCO Farm & Heavy Construction Machinery median
Debt to equity 0.05 1.74 0.67
Current ratio 0.62 2.00 1.98
Net debt to EBITDA 0.01 (59.27) 1.12

Dividend

Metric BNC CMCO Farm & Heavy Construction Machinery median
Dividend yield — 0.84% 1.45%
Payout ratio 0.00 0.16 0.08

Size

Metric BNC CMCO Farm & Heavy Construction Machinery median
Market cap 256.51m 462.69m 772.81m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack