Bilibili Inc. Sponsored ADR (BILI) vs Pinterest, Inc. (PINS)

Bilibili Inc. Sponsored ADR and Pinterest, Inc. are both Internet Content & Information companies. Pinterest, Inc. is the larger, with a market value of $10.5B against $5.0B — 2.1× the size. Bilibili Inc. Sponsored ADR trades at the lower P/E: 28.1× against 54.0×. Pinterest, Inc. grew revenue faster over the last twelve months: 16.6% against 14.7%. Pinterest, Inc. has the higher net margin (5.46% vs 4.83%) and the lower return on invested capital (5.39% vs 76.5%). Across the 21 metrics below, Pinterest, Inc. leads on 11 and Bilibili Inc. Sponsored ADR on 10.

Valuation

Metric BILI PINS Internet Content & Information median
P/E 28.11 54.00 10.24
P/S 1.35 2.34 0.87
P/B 2.80 3.68 1.32
Price to free cash flow 4.00 8.31 8.85
EV/EBITDA 20.02 42.40 8.86
EV/Sales 0.88 2.27 1.15
Earnings yield 3.56% 1.85% (1.58%)
Free cash flow yield 24.99% 12.03% 2.32%

Profitability

Metric BILI PINS Internet Content & Information median
Gross margin 37.00% 79.47% 66.84%
Operating margin 4.40% 4.92% (3.41%)
Net margin 4.83% 5.46% (3.02%)
Free cash flow margin 0.00% 28.11% 1.75%
Return on equity 0.00% 6.46% 0.00%
Return on assets 3.83% 4.90% (0.36%)
Return on invested capital 76.46% 5.39% 0.00%

Growth

Metric BILI PINS Internet Content & Information median
Revenue growth (TTM) 14.66% 16.64% 2.65%
EPS growth (last fiscal year) 188.64% (77.15%) —
Revenue growth, 5-year CAGR 18.73% 20.06% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BILI PINS Internet Content & Information median
Debt to equity 0.60 0.34 0.01
Current ratio 1.32 3.81 1.82
Net debt to EBITDA (4.39) (7.55) (0.48)

Dividend

Metric BILI PINS Internet Content & Information median
Dividend yield — — 3.19%
Payout ratio 0.00 0.00 0.00

Size

Metric BILI PINS Internet Content & Information median
Market cap 5.03b 10.52b 283.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack