Bilibili Inc. Sponsored ADR (BILI) vs Zillow Group, Inc. (ZG)

Bilibili Inc. Sponsored ADR and Zillow Group, Inc. are both Internet Content & Information companies. Zillow Group, Inc. is the larger, with a market value of $6.4B against $5.0B — 1.3× the size. Bilibili Inc. Sponsored ADR trades at the lower P/E: 28.1× against 133×. Zillow Group, Inc. grew revenue faster over the last twelve months: 17.7% against 14.7%. Bilibili Inc. Sponsored ADR has the higher net margin (4.83% vs 1.96%) and the higher return on invested capital (76.5% vs 0.18%). Across the 21 metrics below, Bilibili Inc. Sponsored ADR leads on 14 and Zillow Group, Inc. on 7.

Valuation

Metric BILI ZG Internet Content & Information median
P/E 28.11 133.23 10.24
P/S 1.35 2.38 0.87
P/B 2.80 1.55 1.32
Price to free cash flow 4.00 30.36 8.85
EV/EBITDA 20.02 22.72 8.86
EV/Sales 0.88 2.47 1.15
Earnings yield 3.56% 0.75% (1.58%)
Free cash flow yield 24.99% 3.29% 2.32%

Profitability

Metric BILI ZG Internet Content & Information median
Gross margin 37.00% 72.88% 66.84%
Operating margin 4.40% 0.43% (3.41%)
Net margin 4.83% 1.96% (3.02%)
Free cash flow margin 0.00% 7.83% 1.75%
Return on equity 0.00% 1.21% 0.00%
Return on assets 3.83% 1.03% (0.36%)
Return on invested capital 76.46% 0.18% 0.00%

Growth

Metric BILI ZG Internet Content & Information median
Revenue growth (TTM) 14.66% 17.67% 2.65%
EPS growth (last fiscal year) 188.64% 118.75% —
Revenue growth, 5-year CAGR 18.73% 9.73% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BILI ZG Internet Content & Information median
Debt to equity 0.60 0.11 0.01
Current ratio 1.32 1.92 1.82
Net debt to EBITDA (4.39) (3.61) (0.48)

Dividend

Metric BILI ZG Internet Content & Information median
Dividend yield — — 3.19%
Payout ratio 0.00 0.00 0.00

Size

Metric BILI ZG Internet Content & Information median
Market cap 5.03b 6.36b 283.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack