Bath & Body Works, Inc. (BBWI) vs GameStop Corp. (GME)

Bath & Body Works, Inc. and GameStop Corp. are both Specialty Retail companies. GameStop Corp. is the larger, with a market value of $12.2B against $4.5B — 2.7× the size. Bath & Body Works, Inc. trades at the lower P/E: 5.7× against 12.0×. Bath & Body Works, Inc. grew revenue faster over the last twelve months: −2.17% against −7.71%. GameStop Corp. has the higher net margin (25.2% vs 10.8%) and the lower return on invested capital (5.72% vs 42.7%). Across the 21 metrics below, Bath & Body Works, Inc. leads on 14 and GameStop Corp. on 7.

Valuation

Metric BBWI GME Specialty Retail median
P/E 5.74 12.02 19.32
P/S 0.61 3.04 0.59
P/B n/m 1.76 2.19
Price to free cash flow 4.23 56.84 12.81
EV/EBITDA 4.99 20.08 7.94
EV/Sales 1.01 2.79 0.75
Earnings yield 17.42% 8.32% 4.27%
Free cash flow yield 23.66% 1.76% 3.23%

Profitability

Metric BBWI GME Specialty Retail median
Gross margin 44.13% 37.89% 36.02%
Operating margin 16.74% 13.52% 4.14%
Net margin 10.83% 25.16% 2.85%
Free cash flow margin 14.54% 19.38% 2.61%
Return on equity (60.05%) 15.79% 4.17%
Return on assets 15.67% 8.32% 1.43%
Return on invested capital 42.72% 5.72% 1.82%

Growth

Metric BBWI GME Specialty Retail median
Revenue growth (TTM) (2.17%) (7.71%) 3.53%
EPS growth (last fiscal year) (13.85%) 133.33% 26.01%
Revenue growth, 5-year CAGR 2.53% (6.54%) 3.84%
Net income growth, 5-year CAGR (5.12%) 0.00% 0.00%

Health

Metric BBWI GME Specialty Retail median
Debt to equity (3.43) 0.68 0.26
Current ratio 1.20 8.72 1.38
Net debt to EBITDA 2.13 (19.66) 0.35

Dividend

Metric BBWI GME Specialty Retail median
Dividend yield 3.63% — 1.27%
Payout ratio 0.21 — 0.26

Size

Metric BBWI GME Specialty Retail median
Market cap 4.45b 12.19b 569.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack