Addentax Group Corp. (ATXG) vs TIANCI INTERNATIONAL, INC. (CIIT)

Addentax Group Corp. and TIANCI INTERNATIONAL, INC. are both Integrated Freight & Logistics companies. Addentax Group Corp. is the larger, with a market value of $6.6M against $1.5M — 4.4× the size. Addentax Group Corp. grew revenue faster over the last twelve months: 92.1% against 53.4%. TIANCI INTERNATIONAL, INC. has the higher net margin (−16.7% vs −21.1%) and the lower return on invested capital (−137.0% vs −8.19%). Across the 18 metrics below, Addentax Group Corp. leads on 11 and TIANCI INTERNATIONAL, INC. on 7.

Valuation

Metric ATXG CIIT Integrated Freight & Logistics median
P/E n/m n/m 22.50
P/S 0.25 0.04 0.46
P/B 0.08 0.10 1.75
Price to free cash flow n/m n/m 18.31
EV/EBITDA 7.41 1.57 9.01
EV/Sales (1.01) (0.26) 0.88
Earnings yield (158.30%) (414.63%) (1.15%)
Free cash flow yield (12.56%) (392.09%) 0.00%

Profitability

Metric ATXG CIIT Integrated Freight & Logistics median
Gross margin 12.30% 7.43% 25.10%
Operating margin (23.18%) (17.23%) 0.92%
Net margin (21.14%) (16.67%) (0.14%)
Free cash flow margin (3.12%) (15.44%) 0.00%
Return on equity (6.69%) (55.53%) 0.00%
Return on assets (4.06%) (53.72%) 0.00%
Return on invested capital (8.19%) (137.02%) 0.00%

Growth

Metric ATXG CIIT Integrated Freight & Logistics median
Revenue growth (TTM) 92.06% 53.43% 9.95%
EPS growth (last fiscal year) 50.80% (33,052.91%) 5.86%
Revenue growth, 5-year CAGR (26.32%) — 2.84%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ATXG CIIT Integrated Freight & Logistics median
Debt to equity 0.06 0.00 0.12
Current ratio 3.71 41.96 1.58
Net debt to EBITDA 27.15 1.86 0.67

Dividend

Metric ATXG CIIT Integrated Freight & Logistics median
Dividend yield — — 1.96%
Payout ratio — — 0.29

Size

Metric ATXG CIIT Integrated Freight & Logistics median
Market cap 6.56m 1.50m 81.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack