Pricing Log in Create free account

Amer Sports, Inc. (AS) vs OneSpaWorld Holdings Limited (OSW)

Amer Sports, Inc. and OneSpaWorld Holdings Limited are both Leisure companies. Amer Sports, Inc. is the larger, with a market value of $17.4B against $2.4B — 7.2× the size. OneSpaWorld Holdings Limited trades at the lower P/E: 29.8× against 30.9×. Amer Sports, Inc. grew revenue faster over the last twelve months: 30.5% against 9.82%. OneSpaWorld Holdings Limited has the higher net margin (8.02% vs 7.35%) and the higher return on invested capital (9.04% vs 8.43%). Across the 20 metrics below, Amer Sports, Inc. leads on 12 and OneSpaWorld Holdings Limited on 8.

Valuation

Metric AS OSW Leisure median
P/E 30.95 29.84 18.46
P/S 2.35 2.41 1.01
P/B 2.54 4.18 2.15
Price to free cash flow 27.55 31.14 12.25
EV/EBITDA 12.66 21.12 11.28
EV/Sales 2.38 2.46 1.97
Earnings yield 3.23% 3.35% 2.68%
Free cash flow yield 3.63% 3.21% 3.47%

Profitability

Metric AS OSW Leisure median
Gross margin 59.81% 16.79% 48.02%
Operating margin 12.87% 8.92% 3.08%
Net margin 7.35% 8.02% 2.58%
Free cash flow margin 8.54% 7.75% 2.13%
Return on equity 8.80% 14.32% 0.00%
Return on assets 5.68% 11.08% 0.05%
Return on invested capital 8.43% 9.04% 3.95%

Growth

Metric AS OSW Leisure median
Revenue growth (TTM) 30.49% 9.82% 3.28%
EPS growth (last fiscal year) 442.86% 0.00% (0.49%)
Revenue growth, 5-year CAGR — 51.37% 4.22%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric AS OSW Leisure median
Debt to equity 0.13 0.14 0.02
Current ratio 1.76 2.91 1.76
Net debt to EBITDA 0.87 0.62 1.53

Dividend

Metric AS OSW Leisure median
Dividend yield — 0.84% 2.02%
Payout ratio — 0.25 0.27

Size

Metric AS OSW Leisure median
Market cap 17.42b 2.43b 357.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack