The Andersons, Inc. (ANDE) vs G. Willi-Food International, Ltd. (WILCF)

The Andersons, Inc. and G. Willi-Food International, Ltd. are both Food Distribution companies. The Andersons, Inc. is the larger, with a market value of $2.3B against $397.9M — 5.7× the size. The Andersons, Inc. trades at the lower P/E: 12.9× against 13.7×. G. Willi-Food International, Ltd. grew revenue faster over the last twelve months: 14.8% against −5.20%. G. Willi-Food International, Ltd. has the higher net margin (13.0% vs 1.62%) and the higher return on invested capital (8.91% vs 4.14%). Both pay a dividend; G. Willi-Food International, Ltd. yields more (7.95% vs 1.42%). Across the 23 metrics below, G. Willi-Food International, Ltd. leads on 17 and The Andersons, Inc. on 6.

Valuation

Metric ANDE WILCF Food Distribution median
P/E 12.85 13.68 32.99
P/S 0.21 1.77 0.21
P/B 1.68 1.58 1.70
Price to free cash flow 40.08 17.00 19.69
EV/EBITDA 11.13 10.94 11.13
EV/Sales 0.28 1.54 0.31
Earnings yield 7.78% 7.31% 2.88%
Free cash flow yield 2.50% 5.88% 3.78%

Profitability

Metric ANDE WILCF Food Distribution median
Gross margin 7.19% 30.30% 16.55%
Operating margin 1.33% 12.77% 1.79%
Net margin 1.62% 12.97% 0.53%
Free cash flow margin 0.52% 10.43% 1.37%
Return on equity 11.95% 12.60% 6.48%
Return on assets 5.12% 11.32% 1.55%
Return on invested capital 4.14% 8.91% 4.16%

Growth

Metric ANDE WILCF Food Distribution median
Revenue growth (TTM) (5.20%) 14.75% 3.83%
EPS growth (last fiscal year) (15.96%) 46.76% —
Revenue growth, 5-year CAGR 6.42% 6.27% 10.51%
Net income growth, 5-year CAGR 65.49% 11.79% 0.00%

Health

Metric ANDE WILCF Food Distribution median
Debt to equity 0.66 0.00 0.97
Current ratio 1.51 9.68 1.51
Net debt to EBITDA 3.18 (1.51) 2.90

Dividend

Metric ANDE WILCF Food Distribution median
Dividend yield 1.42% 7.95% 2.55%
Payout ratio 0.35 1.83 0.00

Size

Metric ANDE WILCF Food Distribution median
Market cap 2.27b 397.85m 1.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack