Saturday 17 October 2026
Export ZDGE’s income statement to Excel — free account
Zedge, Inc.
ZDGE Communication Services Internet Content & Information
Zedge, Inc.’s revenue for fiscal 2025 (year ended July 2025) was $29.4 million, down 2.30% from fiscal 2024. In the quarter to April 2026, revenue grew 3.03%, EPS grew 418.5% and free cash flow grew 54.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.72
0.02
−0.73%
Follow ZDGE
| Jul '16 | Jul '17 | Jul '18 | Jul '19 | Jul '20 | Jul '21 | Jul '22 | Jul '23 | Jul '24 | Jul '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.93 | 0.00 | 0.00 | 0.00 | 0.00 | 27.93 | 4.39 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
— | 2 | 5 | 3 | 6 | 7 | 4 | 4 | 7 | 6 |
Altman Z-Score |
12.04 | 6.12 | 9.70 | 2.47 | 2.20 | 29.73 | 3.75 | 2.61 | 4.04 | 3.81 |
P/S ratio |
3.04 | 1.95 | 2.69 | 1.84 | 1.63 | 10.89 | 1.57 | 1.09 | 1.70 | 1.88 |
P/FCF ratio |
40.43 | 0.00 | 0.00 | 0.00 | 11.35 | 45.34 | 4.18 | 17.39 | 10.96 | 19.22 |
Altman Z″-Score (non-manufacturers) |
7.37 | 5.47 | 4.34 | (3.24) | 0.61 | 12.90 | 7.38 | 6.07 | 4.30 | 3.46 |
Beneish M-Score |
(2.79) | (2.60) | (3.24) | (4.75) | (3.42) | (1.70) | (2.02) | (3.42) | (4.33) | (3.36) |
P/Operating CF |
(53.82) | (69.00) | (64.41) | (41.10) | 28.69 | 89.06 | 234.16 | 70.65 | 73.40 | 81.93 |
P/B ratio |
3.19 | 1.84 | 2.94 | 2.33 | 1.74 | 6.43 | 0.94 | 0.76 | 1.65 | 2.13 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 45 |
Price to Tangible BV |
4.10 | 2.42 | 3.90 | 3.46 | 2.31 | 6.90 | 3.37 | 1.63 | 2.15 | 2.90 |
EV/Sales |
2.50 | 1.50 | 2.37 | 1.66 | 1.12 | 9.63 | 0.93 | 0.49 | 1.10 | 1.31 |
EV/EBITDA |
15.65 | 0.00 | 0.00 | 0.00 | 9.07 | 20.78 | 1.79 | 2.65 | 12.59 | 0.00 |
EV/Operating CF |
15.10 | (154.81) | 77.43 | 192.43 | 4.98 | 18.59 | 2.14 | 4.26 | 5.64 | 11.28 |
EV/FCF |
33.28 | (9.37) | (18.76) | (10.34) | 7.76 | 40.07 | 2.47 | 7.91 | 7.09 | 13.43 |
Quick Ratio |
4.16 | 3.30 | 3.01 | 1.34 | 2.30 | 6.57 | 2.25 | 3.65 | 3.74 | 2.80 |
Current Ratio |
4.33 | 3.68 | 3.38 | 1.58 | 2.38 | 6.61 | 2.30 | 3.75 | 3.84 | 2.89 |
Net Debt/EBITDA |
(3.36) | 114.50 | 12.81 | 1.10 | (4.20) | (2.73) | (1.23) | (3.17) | (7.63) | 16.67 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 1.82% | 0.39% | 0.10% | 4.24% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
Asset Turnover |
1.07 | 0.80 | 0.89 | 0.85 | 0.90 | 0.79 | 0.58 | 0.54 | 0.71 | 0.80 |
Operating CF/Net income |
1.87 | 0.16 | (0.21) | (0.02) | (3.80) | 1.23 | 1.18 | (0.52) | (0.64) | (1.43) |
Capex/Depreciation |
(1.66) | (2.34) | (1.65) | (1.04) | (0.48) | (4.31) | (0.78) | (0.12) | (0.08) | (0.26) |
| 11.54% | (5.76%) | (15.23%) | (39.65%) | (7.06%) | 39.24% | 25.12% | (14.69%) | (26.29%) | (8.42%) | |
| 9.46% | (4.90%) | (12.88%) | (32.25%) | (5.32%) | 33.34% | 21.09% | (12.03%) | (21.57%) | (6.48%) | |
ROIC |
15.88% | (7.07%) | (12.30%) | (33.72%) | (6.31%) | 58.11% | 27.25% | (19.01%) | (67.70%) | (27.70%) |
Return on Tangible Assets |
12.34% | (7.83%) | (21.01%) | (73.11%) | (8.60%) | 32.45% | 75.33% | (33.89%) | (45.73%) | (14.98%) |
Average Days of Receivables |
54.78 | 62.29 | 59.87 | 46.91 | 54.23 | 47.47 | 33.15 | 38.63 | 41.31 | 39.28 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
69.78% | 84.42% | 88.44% | 100.92% | 75.08% | 47.58% | 56.74% | 80.24% | 85.16% | 92.48% |
Intangible Assets out of Total Assets |
0.19 | 0.20 | 0.21 | 0.25 | 0.18 | 0.06 | 0.58 | 0.44 | 0.19 | 0.19 |
Share Based Compensation of Revenue |
1.49% | 2.74% | 5.49% | 7.02% | 5.20% | 3.33% | 7.29% | 9.25% | 7.12% | 4.92% |
Graham Net Nets |
0.18 | 0.26 | 0.14 | 0.07 | 0.24 | 0.11 | 0.23 | 0.46 | 0.33 | 0.23 |
Graham Number |
2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.73 | 6.85 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.46% | (2.42%) | (5.39%) | (20.50%) | (4.32%) | 3.58% | 22.79% | (20.95%) | (18.04%) | (4.14%) |
Free Cash Flow Yield |
2.47% | (8.18%) | (4.71%) | (8.71%) | 8.81% | 2.21% | 23.91% | 5.75% | 9.13% | 5.20% |
Revenue per Share |
1.33 | 1.06 | 1.11 | 0.87 | 0.85 | 1.49 | 1.87 | 1.93 | 2.14 | 2.14 |
Operating CF per Share |
0.22 | (0.01) | 0.03 | 0.01 | 0.19 | 0.77 | 0.81 | 0.22 | 0.42 | 0.25 |
Capex per Share |
(0.12) | (0.16) | (0.17) | (0.15) | (0.07) | (0.41) | (0.11) | (0.10) | (0.08) | (0.04) |
Free Cash Flow per Share |
0.10 | (0.17) | (0.14) | (0.14) | 0.12 | 0.36 | 0.70 | 0.12 | 0.33 | 0.21 |
Cash per Share |
0.72 | 0.48 | 0.35 | 0.16 | 0.46 | 1.89 | 1.21 | 1.29 | 1.42 | 1.35 |
Shareholders Equity per Share |
1.27 | 1.12 | 1.02 | 0.69 | 0.80 | 2.52 | 3.12 | 2.76 | 2.19 | 1.89 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.27 | 1.12 | 1.02 | 0.69 | 0.80 | 2.52 | 3.12 | 2.76 | 2.19 | 1.89 |
Free Cash Flow |
0.84 | (1.60) | (1.37) | (1.41) | 1.36 | 4.70 | 9.96 | 1.70 | 4.66 | 2.87 |
Working Capital |
6.13 | 5.13 | 4.09 | 1.18 | 3.92 | 23.44 | 11.24 | 15.82 | 17.75 | 14.68 |
Capital Expenditures |
(1.01) | (1.51) | (1.70) | (1.49) | (0.76) | (5.43) | (1.53) | (1.46) | (1.19) | (0.55) |
Net Current Asset Value |
6.13 | 5.13 | 4.09 | 1.18 | 3.63 | 23.29 | 9.45 | 13.61 | 16.70 | 12.69 |
EV/EBIT |
23.72 | 0.00 | 0.00 | 0.00 | 0.00 | 24.14 | 2.08 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.09 | 0.15 | 0.16 | 0.17 | 0.08 | 0.28 | 0.06 | 0.05 | 0.04 | 0.02 |
Price to Operating Income |
28.82 | 0.00 | 0.00 | 0.00 | 0.00 | 27.31 | 3.52 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.33 | 0.24 | 0.31 | 0.42 | 0.61 | 0.64 | 1.18 | 5.49 | 6.26 | 1.64 |
Cash ROIC |
5.04% | (10.54%) | (10.21%) | (16.50%) | 9.59% | 8.08% | 16.25% | 2.89% | 9.15% | 6.45% |
Accounts Receivable Turnover |
6.76 | 5.94 | 6.21 | 6.06 | 7.46 | 9.90 | 10.71 | 10.29 | 9.57 | 8.95 |
Accounts Payable Turnover |
17.09 | 45.42 | 9.70 | 5.55 | 4.71 | 2.73 | 1.86 | 2.43 | 2.09 | 1.42 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
10.12 | 7.69 | 67.33 | 57.44 | 88.58 | 178.83 | 262.46 | 108.91 | 218.53 | 291.64 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1.65 | 1.69 | 1.74 | 1.46 | 1.27 | 1.98 | 2.48 | 2.65 | 3.14 | 3.29 |
Average Payables |
0.08 | 0.03 | 0.16 | 0.25 | 0.25 | 0.44 | 0.88 | 0.92 | 0.89 | 1.29 |
Average Assets |
10.39 | 12.48 | 12.13 | 10.37 | 10.51 | 24.74 | 46.05 | 50.73 | 42.51 | 36.92 |
Average Common Equity |
8.52 | 10.61 | 10.26 | 8.43 | 7.92 | 21.02 | 38.67 | 41.53 | 34.88 | 28.40 |
Columns are period end dates