stockrow
Monday 9 November 2026
Export YMAT’s income statement to Excel — free account
J-Star Holding Co., Ltd
YMATBasic Materials Specialty Chemicals
J-Star Holding Co., Ltd’s revenue for fiscal 2025 (year ended December 2025) was $9.9 million, down 43.5% from fiscal 2024.
1.05
0.04
−3.67%
Follow YMAT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 24 | 18 | 10 | — | (35.4%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 12.29 | 32.06 | 54.06 | — | +41.8 pt | ||||||
| EBT | — | — | — | — | — | — | — | 1 | 1 | (20) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 4.36 | 6.32 | (203.18) | — | (207.5) pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | 1 | (20) | (18) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 7.54 | 5.57 | 3.03 | — | (36.6%) | |||||
| Earnings | — | — | — | — | — | — | — | 0.45 | 0.35 | (6.15) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 2.23 | (0.97) | (0.97) | — | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.31 | (0.01) | (0.12) | — | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 2.54 | (0.98) | (1.08) | — | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 3.76 | 4.12 | (2.07) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 3 | 3 | 3 | — | +1.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 7 | (3) | (3) | — | n/m | |||||
| Capex | — | — | — | — | — | — | — | 1 | 0 | 0 | — | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 8 | (3) | (4) | — | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (2) | 2 | (7) | 2 | +101.2% | |||||
| Net debt | — | — | — | — | — | — | — | 7 | 9 | 12 | 6 | +31.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 12 | 13 | (7) | 3 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 4.86 | (127.95) | 0.00 | (127.9) pt | |||||
| ROIC | — | — | — | — | — | — | — | (2.94) | 3.19 | (242.62) | 0.00 | (239.7) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 8.89 | (648.49) | 0.00 | (648.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 65 | 65 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.27 | 0.15 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
J-Star Holding Co., Ltd vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FEAM 5E Advanced Materials, Inc. | $93.8M | — (loss-making) | — | — | n/m | +17.79% (above 0%: growing) | 0.00% | 0.00% | Compare |
| NTIC Northern Technologies International Corporation | $72.0M | — (loss-making) | 186× | +12.59% (above 0%: growing) | n/m | +327.52% (above 0%: growing) | 33.63% | 2.13% | Compare |
| CITR CitroTech Inc. | $58.7M | — (loss-making) | — (loss-making) | −59.18% (below 0%: shrinking) | n/m | −30.95% (below 0%: shrinking) | 3.21% | (1,244.78%) | Compare |
| LOOP Loop Industries, Inc. | $12.3M | — (loss-making) | — (loss-making) | −53.57% (below 0%: shrinking) | n/m | +52.28% (above 0%: growing) | 3.42% | (1,792.31%) | Compare |
| BON Bon Natural Life Limited | $9.1M | 0.9× | 4.5× | +20.95% (above 0%: growing) | −14.29% (below 0%: shrinking) | −260.38% (below 0%: shrinking) | 33.34% | 0.00% | Compare |
| SNES Senestech, Inc. | $6.3M | — (loss-making) | — (loss-making) | +23.20% (above 0%: growing) | n/m | −42.77% (below 0%: shrinking) | 73.64% | (241.82%) | Compare |
| YMAT J-Star Holding Co., Ltd | $4.9M | — | — | — | — | — | — | — | |
| CNEY CN Energy Group. Inc. | $3.9M | 2.9× | 1.1× | −99.90% (below 0%: shrinking) | +33.33% (above 0%: growing) | −113.57% (below 0%: shrinking) | 3.28% | 0.00% | Compare |
| BGLC BioNexus Gene Lab Corp. | $2.5M | — (loss-making) | — | −96.63% (below 0%: shrinking) | n/m | +44.32% (above 0%: growing) | 17.06% | (342.78%) | Compare |
| Median of peers | $10.7M | — | 4.5× | −53.57% | — | −6.58% | 10.24% | (120.91%) |