XTI Aerospace, Inc.
XTIA Industrials Aerospace & Defense
XTI Aerospace, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $22.5 million, up 602.4% from fiscal 2024. In the quarter to March 2026, revenue grew 5,622.3%, EPS grew 73.7%, free cash flow grew 30.8% and total debt rose 288.3%, each against the same quarter a year earlier.
Follow XTIA
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
16.70 | 3.97 | 0.01 | 9.28 | 95.61 | 25.99 | 4.78 | 1.01 | 0.12 | 1.82 |
Receivables |
12.09 | 0.51 | 0.10 | 1.27 | 3.54 | 1.74 | 1.11 | 1.28 | 0.43 | 11.79 |
Inventory |
15.40 | 2.21 | 2.42 | 2.00 | 1.98 | 1.24 | 0.40 | 0.57 | 0.78 | 1.06 |
Other current assets |
— | — | — | — | — | — | — | — | 0.88 | 0.02 |
Total current assets |
51.82 | 8.58 | 0.23 | 29.87 | 105.96 | 30.33 | 6.77 | 3.36 | 9.21 | 30.14 |
Property, Plant, Equpment (Net) |
0.39 | 0.07 | 0.01 | 0.34 | 1.44 | 1.45 | 0.15 | 0.20 | 0.35 | 1.39 |
Software (Capitalized) |
— | — | — | — | 1.79 | 1.72 | 1.54 | 1.69 | 2.02 | 2.06 |
Long-Term Investments |
— | — | — | 0.67 | 4.34 | 2.50 | — | 0.07 | 0.14 | 0.21 |
Long-term receivables |
— | — | — | — | — | — | 0.62 | — | — | — |
Goodwill and Intangible Assets (Total) |
20.88 | 0.28 | 0.27 | 3.52 | 42.94 | 20.79 | 10.47 | 6.20 | 8.20 | 26.72 |
Long-term assets (Other) |
0.40 | 1.10 | 0.15 | 0.14 | 0.25 | 0.15 | 0.09 | 2.42 | 0.36 | 6.17 |
Total non-current assets |
29.42 | 15.71 | 0.28 | 27.77 | 50.71 | 28.69 | 14.45 | 8.82 | 18.48 | 36.33 |
Total Assets |
81.25 | 24.29 | 0.51 | 57.64 | 156.67 | 59.01 | 21.22 | 12.18 | 27.69 | 66.47 |
Notes Payable |
— | 0.05 | 0.54 | — | — | — | — | — | — | — |
Accounts Payable |
5.21 | 5.19 | 2.50 | 0.72 | 2.41 | 0.91 | 2.38 | 1.13 | 1.56 | 23.03 |
Accrued Expenses |
6.56 | 6.59 | 1.69 | 1.84 | 10.67 | 2.74 | 1.86 | 1.79 | 2.21 | 3.96 |
Current Part of Debt |
7.93 | 2.66 | 6.69 | 12.57 | 3.49 | 5.40 | 7.30 | 4.13 | 3.06 | 6.89 |
Current Revenue (Deferred) |
— | 0.53 | 0.63 | 0.55 | 4.81 | 1.92 | 0.91 | 0.23 | 0.06 | 15.04 |
Other current liabilities |
25.63 | 1.35 | 1.85 | 0.20 | 5.11 | 0.50 | 0.50 | 2.03 | 2.11 | 2.25 |
Total current liabilities |
47.60 | 17.42 | 13.26 | 24.71 | 27.13 | 12.12 | 13.74 | 7.28 | 42.03 | 51.17 |
Long Term Debt (Total) |
0.45 | 0.07 | 18.55 | 0.78 | 1.11 | 1.46 | 0.84 | 0.07 | 0.77 | 4.05 |
Non-current Revenue (Deferred) |
— | — | — | — | — | — | — | — | — | 5.96 |
Long Term Tax Liability (Deferred) |
— | — | — | — | — | — | 0.09 | — | — | — |
Liabilities (Preferred Stock) |
— | — | — | — | 44.70 | — | — | — | — | — |
Non-current Liabilities (Other) |
2.70 | — | 0.33 | 0.03 | 0.25 | 0.76 | 0.51 | 0.02 | 0.07 | 2.59 |
Total non-current liabilities |
5.90 | 0.30 | 18.88 | 0.81 | 46.05 | 2.21 | 1.43 | 0.09 | 4.51 | 12.59 |
Total liabilities |
53.50 | 17.72 | 32.14 | 25.52 | 73.18 | 14.33 | 15.17 | 7.38 | 46.54 | 63.76 |
Additional Paid In Capital |
157.35 | 99.43 | 26.33 | 346.67 | 332.76 | 225.61 | 158.38 | 123.23 | 78.30 | 64.15 |
Preferred Stock (Total) |
21.79 | 1.33 | — | — | — | — | — | — | — | 1.34 |
Common Stock (Net) |
0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings |
(162.32) | (93.56) | (57.96) | (313.74) | (250.31) | (180.99) | (151.76) | (117.77) | (94.49) | (59.47) |
Treasury Stock |
— | — | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
Shareholders Equity (Other) |
— | — | — | — | — | — | — | — | — | (0.67) |
Common Equity (Total) |
5.95 | 5.24 | (31.63) | 32.12 | 83.49 | 44.68 | 6.05 | 4.80 | (18.85) | 1.37 |
Shareholders Equity (Total) |
27.74 | 6.57 | (31.63) | 32.12 | 83.49 | 44.68 | 6.05 | 4.80 | (18.85) | 2.71 |
Shareholders Equity and Liabilities (Total) |
81.25 | 24.29 | 0.51 | 57.64 | 156.67 | 59.01 | 21.22 | 12.18 | 27.69 | 66.47 |
Shares (Common) |
32.79 | 1.69 | 0.01 | 0.00 | 0.00 | 53.18 | 4.24 | 0.04 | 0.02 | 0.07 |
Shares (Preferred) |
0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholders Equity (Tangible) |
6.86 | 6.29 | (31.89) | 28.60 | 40.55 | 23.89 | (4.42) | (1.40) | (27.05) | (24.01) |
Net Debt |
(8.31) | (1.25) | 25.23 | 4.06 | (91.01) | (19.14) | 3.36 | 3.19 | 3.71 | 9.11 |
Total Debt |
8.38 | 2.72 | 25.24 | 13.34 | 4.60 | 6.86 | 8.14 | 4.20 | 3.83 | 10.93 |