Saturday 17 October 2026
Export XPER’s income statement to Excel — free account
Xperi Inc.
XPER Technology Software Application
Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024. In the quarter to June 2026, revenue grew 8.08%, EPS grew 90.6%, free cash flow grew 42.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.
4.94
0.06
−1.20%
Follow XPER
| Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 5 | 2 | 2 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 0.74 | 0.93 | 0.94 | 0.60 |
Altman Z-Score |
— | — | (2.89) | (0.27) | (0.07) | (0.44) |
Altman Z″-Score (non-manufacturers) |
— | — | (6.54) | (2.29) | (1.91) | (1.39) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(248.47) | (248.47) | (21.83) | 23.36 | 376.51 | 65.56 |
Beneish M-Score |
— | — | (7.64) | (3.55) | (1.85) | (2.83) |
P/B ratio |
0.00 | 0.00 | 0.83 | 1.25 | 1.08 | 0.65 |
Price to Tangible BV |
0.00 | 0.00 | 2.02 | 2.68 | 1.74 | 0.94 |
EV/Sales |
0.00 | 0.00 | 0.56 | 0.78 | 0.88 | 0.58 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57.78 |
EV/Operating CF |
(21.15) | (21.15) | (9.86) | 6,540.48 | (7.81) | (508.68) |
EV/FCF |
(15.65) | (15.65) | (6.55) | (31.51) | (5.98) | (12.19) |
Quick Ratio |
— | 2.09 | 1.93 | 1.59 | 1.47 | 2.10 |
Current Ratio |
— | 2.31 | 2.21 | 1.92 | 1.64 | 2.42 |
Net Debt/EBITDA |
0.00 | 1.67 | 1.50 | 1.67 | 2.59 | (12.53) |
Debt/Assets |
0.00% | 5.21% | 9.09% | 7.42% | 7.49% | 6.50% |
Debt/Equity |
0.00 | 0.06 | 0.15 | 0.13 | 0.12 | 0.10 |
Asset Turnover |
0.00 | 0.79 | 0.51 | 0.74 | 0.74 | 0.70 |
Operating CF/Net income |
0.17 | 0.13 | 0.04 | 0.00 | 3.95 | 0.01 |
Capex/Depreciation |
(0.06) | (0.07) | (0.02) | (0.17) | (0.30) | (0.43) |
Interest Coverage |
— | — | (495.66) | (43.21) | (28.95) | (14.68) |
| 0.00% | 0.00% | (103.41%) | (32.68%) | (3.43%) | (13.36%) | |
| 0.00% | (28.59%) | (77.07%) | (19.37%) | (2.09%) | (8.78%) | |
ROIC |
0.00% | (10.54%) | (131.62%) | (27.46%) | (15.62%) | (7.65%) |
Return on Tangible Assets |
0.00% | (81.82%) | (329.56%) | (70.65%) | (8.54%) | (26.99%) |
Average Days of Receivables |
0.00 | 97.88 | 94.45 | 84.08 | 104.85 | 110.09 |
Research and Development Expense of Revenue |
43.45% | 40.06% | 43.08% | 42.74% | 38.76% | 30.14% |
Selling, General and Administrative Expense of Revenue |
45.89% | 41.10% | 43.28% | 44.77% | 44.18% | 40.59% |
Intangible Assets out of Total Assets |
0.00 | 0.66 | 0.36 | 0.31 | 0.25 | 0.21 |
Share Based Compensation of Revenue |
5.10% | 6.89% | 9.02% | 13.34% | 12.26% | 9.08% |
Graham Net Nets |
0.00 | 0.00 | 0.12 | 0.06 | 0.14 | 0.24 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(46.68%) | (46.68%) | (203.18%) | (28.43%) | (2.92%) | (20.99%) |
Free Cash Flow Yield |
(6.39%) | (6.39%) | (11.46%) | (2.67%) | (15.62%) | (8.00%) |
Revenue per Share |
8.95 | 11.58 | 11.95 | 12.12 | 10.96 | 9.77 |
Operating CF per Share |
(0.57) | (0.56) | (0.68) | 0.00 | (1.23) | (0.01) |
Capex per Share |
(0.17) | (0.22) | (0.34) | (0.30) | (0.38) | (0.46) |
Free Cash Flow per Share |
(0.73) | (0.77) | (1.02) | (0.30) | (1.60) | (0.47) |
Cash per Share |
0.00 | 2.87 | 3.81 | 3.30 | 2.90 | 2.11 |
Shareholders Equity per Share |
0.00 | 24.18 | 10.68 | 9.00 | 9.52 | 9.03 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 24.18 | 10.68 | 9.00 | 9.52 | 9.03 |
Free Cash Flow |
(30.81) | (32.53) | (42.82) | (12.87) | (72.29) | (21.50) |
Working Capital |
— | 157.16 | 182.02 | 151.81 | 119.52 | 156.84 |
Capital Expenditures |
(7.04) | (9.08) | (14.37) | (12.93) | (16.95) | (20.98) |
Net Current Asset Value |
0.00 | 64.38 | 44.34 | 30.42 | 66.19 | 65.74 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.05 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||
Depreciation/Fixed assets |
0.00 | 2.23 | 14.37 | 1.79 | 1.26 | 0.93 |
Cash ROIC |
0.00% | (2.71%) | (6.33%) | (2.22%) | (11.86%) | (3.90%) |
Accounts Receivable Turnover |
0.00 | 0.00 | 3.86 | 4.17 | 3.77 | 3.24 |
Accounts Payable Turnover |
0.00 | 0.00 | 11.06 | 6.64 | 6.01 | 8.64 |
Inventory Turnover |
0.00 | 0.00 | 20.49 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 21.39 | 44.13 | 64.15 | 54.48 | 35.60 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | 130.21 | 125.03 | 130.96 | 138.49 |
Average Payables |
— | — | 11.11 | 17.86 | 18.91 | 14.67 |
Average Inventory |
— | — | 6.00 | — | — | — |
Average Assets |
— | 614.36 | 982.81 | 705.27 | 670.70 | 641.79 |
Average Common Equity |
— | — | 732.47 | 418.06 | 408.11 | 421.58 |
Columns are period end dates