TeraWulf Inc. WULF

15.74 (0.55) (3.38%) as of 25 Sep
Market cap
$8.3B
P/E
0.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
168.46 140.05 69.23 15.03 — 13.43 17.62 18.21 17.24 17.57
Revenue Growth
20.28% 102.30% 360.51% 11.92% — (23.76%) (3.27%) 5.63% (1.86%) 0.04%
Cost of Revenue
82.66 62.61 27.32 11.08 0.05 9.53 12.22 11.96 11.51 11.33
Gross Profit
85.79 77.44 41.91 3.95 (0.05) 3.91 5.40 6.25 5.73 6.24
R&D Expenses
— — — — — 0.67 0.87 0.68 0.69 0.65
SG&A Expenses
147.76 70.58 37.02 36.05 42.34 5.02 5.48 5.35 5.51 5.61
Operating Income
(186.21) (76.22) (29.42) (43.74) (43.40) (1.79) (0.96) 0.23 (0.46) (0.02)
Non-operating Income/Expense
(471.00) 0.44 (34.58) (26.73) (2.25) 1.14 (0.03) (0.04) (0.06) (0.05)
Non-operating Interest Expenses
80.25 19.79 34.81 24.68 2.26 0.09 0.09 0.09 0.08 0.06
EBT
(657.21) (75.78) (64.00) (70.48) (45.65) (0.65) (0.99) 0.19 (0.52) (0.07)
Income Tax Provision
0.08 — — (0.26) (0.61) (0.21) (0.17) 0.05 (0.30) 0.00
Income after Tax
(657.29) (75.78) (64.00) (70.22) (45.04) (0.44) (0.81) 0.14 (0.23) (0.07)
Share of Subsidiary Earnings
(4.13) 3.36 (9.29) (15.71) (1.54) — — — — —
Dividends (Preferred)
— — 1.07 0.78 — 0.00 — 0.00 0.00 —
Net Income Common
(661.42) (72.42) (73.42) (90.79) (95.68) (0.44) (0.81) 0.14 (0.23) (0.07)
EPS (Basic)
(1.66) (0.21) (0.35) (0.82) — (0.22) (0.41) 0.07 (0.11) (0.03)
EPS (Diluted)
(1.66) (0.21) (0.35) (0.82) (1.12) (0.22) (0.41) 0.07 (0.11) (0.03)
Shares (Basic, Weighted)
397.61 351.32 209.96 110.64 85.20 1.98 1.98 1.98 2.01 2.02
Shares (Diluted, Weighted)
397.61 351.32 209.96 110.64 85.20 1.98 1.98 1.98 2.01 2.02
Gross Margin
50.93% 55.30% 60.54% 26.28% 0.00% 29.07% 30.63% 34.34% 33.23% 35.50%
EBIT Margin
(110.54%) (54.42%) (42.50%) (290.99%) 0.00% (13.30%) (5.43%) 1.24% (2.69%) (0.13%)
EBT margin
(390.14%) (54.11%) (92.45%) (468.82%) 0.00% (4.83%) (5.59%) 1.02% (3.04%) (0.39%)
Net Profit Margin
(392.64%) (51.71%) (106.06%) (603.94%) 0.00% (3.27%) (4.62%) 0.77% (1.31%) (0.37%)
Free Cash Flow Margin
(605.74%) (144.00%) (102.42%) (633.15%) 0.00% (4.06%) (5.45%) 3.47% (0.18%) (6.57%)
EBITDA
(70.98) (3.65) 19.45 (25.10) (42.43) (1.09) (0.27) 1.02 0.41 0.77
EBIT
(186.21) (76.22) (29.42) (43.74) (43.40) (1.79) (0.96) 0.23 (0.46) (0.02)
Income from Continuous Operations
(661.42) (72.42) (73.29) (85.93) (46.58) (0.44) (0.81) 0.14 (0.23) (0.07)
Income from Discontinued Operations
— — (0.13) (4.86) (49.11) — — — — —
Consolidated Net Income/Loss
(661.42) (72.42) (73.42) (90.79) (95.68) (0.44) (0.81) 0.14 (0.23) (0.07)
EPS (Basic, from Continuous Ops)
(1.66) (0.21) (0.35) (0.78) (0.55) (0.22) (0.41) 0.07 (0.11) (0.03)
EPS (Basic, from Discontinued Ops)
— — 0.00 (0.04) (0.58) — — — — —
EPS (Basic, Consolidated)
(1.66) (0.21) (0.35) (0.82) (1.12) (0.22) (0.41) 0.07 (0.11) (0.03)
EPS (Diluted, from Cont. Ops)
(1.66) (0.21) (0.35) (0.78) (0.55) (0.22) (0.41) 0.07 (0.11) (0.03)
EPS (Diluted, from Disc. Ops)
— — 0.00 0.00 0.00 — — — — —
Shares (Diluted, Average)
397.61 351.32 209.96 110.64 — 1.98 1.98 1.98 2.01 2.02
EPS (Diluted, Consolidated)
(1.66) (0.21) (0.35) (0.82) (1.12) (0.22) (0.41) 0.07 (0.11) (0.03)
EBITDA Margin
(42.14%) (2.61%) 28.09% (166.96%) 0.00% (8.10%) (1.55%) 5.61% 2.38% 4.40%
Operating Cash Flow Margin
(73.12%) (17.44%) 6.16% (226.61%) 0.00% (2.97%) (2.71%) 6.72% 1.19% 5.22%

Fold the line items

value withheld pending a data check
In millions of $ except per-share values · columns are period end dates