Saturday 17 October 2026
Export WSC’s income statement to Excel — free account
WillScot Holdings Corporation
WSC Industrials Rental & Leasing Services
WillScot Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, down 4.77% from fiscal 2024. In the quarter to June 2026, revenue grew 3.92%, EPS was flat, free cash flow fell 60.9% and total debt fell 5.53%, each against the same quarter a year earlier.
15.90
0.48
−2.93%
Follow WSC
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
17.45 | 0.00 | 0.00 | 0.00 |
P/S ratio |
1.66 | 1.51 | 1.38 | 2.28 | |
P/FCF ratio |
7.38 | 7.03 | 6.98 | 14.08 | |
P/Operating CF |
20.10 | 21.61 | 16.44 | 32.19 | |
P/B ratio |
3.62 | 4.01 | 3.61 | 5.74 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
3.21 | 3.07 | 2.92 | 3.79 | |
EV/EBITDA |
6.75 | 11.24 | 11.17 | 15.35 | |
EV/Operating CF |
9.52 | 9.20 | 8.90 | 12.37 | |
EV/FCF |
14.29 | 14.34 | 14.74 | 23.45 | |
Quick Ratio |
0.63 | 0.67 | 0.62 | 0.64 | |
Current Ratio |
0.79 | 0.86 | 0.79 | 0.81 | |
Net Debt/EBITDA |
15.67 | (51.65) | 18.30 | 16.18 | |
Debt/Assets |
59.26% | 61.69% | 60.48% | 59.59% | |
Debt/Equity |
3.41 | 4.19 | 4.04 | 3.84 | |
Asset Turnover |
0.38 | 0.39 | 0.39 | 0.38 | |
Operating CF/Net income |
4.41 | (0.85) | 6.79 | 3.45 | |
Capex/Depreciation |
(0.62) | (0.59) | (0.90) | (1.14) | |
Interest Coverage |
2.03 | (3.30) | 1.80 | 2.20 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
24.29% | 25.14% | 28.07% | 26.18% | |
Intangible Assets out of Total Assets |
0.24 | 0.25 | 0.25 | 0.25 | |
Share Based Compensation of Revenue |
1.76% | 2.08% | 1.30% | 1.29% | |
Graham Net Nets |
(1.18) | (1.29) | (1.40) | (0.84) | |
Graham Number |
12.59 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
5.73% | (1.59%) | (2.13%) | (1.28%) | |
Free Cash Flow Yield |
13.56% | 14.23% | 14.33% | 7.10% | |
Revenue per Share |
3.11 | 3.10 | 3.03 | 3.38 | |
Operating CF per Share |
1.05 | 0.87 | 1.06 | 0.90 | |
Capex per Share |
(0.38) | (0.37) | (0.47) | (0.61) | |
Free Cash Flow per Share |
0.67 | 0.50 | 0.59 | 0.28 | |
Cash per Share |
0.08 | 0.08 | 0.09 | 0.10 | |
Shareholders Equity per Share |
5.82 | 4.69 | 4.81 | 5.03 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
5.82 | 4.69 | 4.81 | 5.03 | |
Free Cash Flow |
122.21 | 91.45 | 106.39 | 50.94 | |
Working Capital |
(139.47) | (86.05) | (140.36) | (129.43) | |
Capital Expenditures |
(68.94) | (67.45) | (84.67) | (111.32) | |
Net Current Asset Value |
(4,524.25) | (4,434.86) | (4,410.21) | (4,397.72) | |
EV/EBIT |
13.80 | 38.62 | 41.85 | 58.29 | |
Capex to Sales |
0.12 | 0.12 | 0.15 | 0.18 | |
Price to Operating Income |
7.12 | 18.93 | 19.80 | 35.00 | |
| Other line items | |||||
Average Receivables |
424.77 | 412.54 | 398.97 | 418.09 | |
Average Payables |
108.29 | 103.23 | 118.22 | 133.95 | |
Average Inventory |
48.01 | 46.52 | 46.96 | 47.74 | |
Average Assets |
6,070.94 | 5,925.54 | 5,886.17 | 5,985.11 | |
Average Common Equity |
1,057.07 | 937.42 | 940.94 | 972.63 |
Columns are period end dates