Saturday 17 October 2026 Export WSC’s income statement to Excel — free account

WillScot Holdings Corporation

WSC Industrials Rental & Leasing Services

WillScot Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, down 4.77% from fiscal 2024. In the quarter to June 2026, revenue grew 3.92%, EPS was flat, free cash flow fell 60.9% and total debt fell 5.53%, each against the same quarter a year earlier.

15.90 0.48 −2.93%

Follow WSC

Alert me

Market cap: $3.0B
P/E: 0.0×
Fwd P/E: 25.5×
Dividend yield: 1.76%
F-score: 4/9
Altman Z: 0.70
Beneish M: −3.16
Dividend safety: 25/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	17.45	0.00	0.00	0.00
P/S ratio Full definition →		1.66	1.51	1.38	2.28
P/FCF ratio Full definition →		7.38	7.03	6.98	14.08
P/Operating CF Full definition →		20.10	21.61	16.44	32.19
P/B ratio Full definition →		3.62	4.01	3.61	5.74
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		3.21	3.07	2.92	3.79
EV/EBITDA Full definition →		6.75	11.24	11.17	15.35
EV/Operating CF Full definition →		9.52	9.20	8.90	12.37
EV/FCF Full definition →		14.29	14.34	14.74	23.45
Quick Ratio Full definition →		0.63	0.67	0.62	0.64
Current Ratio Full definition →		0.79	0.86	0.79	0.81
Net Debt/EBITDA Full definition →		15.67	(51.65)	18.30	16.18
Debt/Assets Full definition →		59.26%	61.69%	60.48%	59.59%
Debt/Equity Full definition →		3.41	4.19	4.04	3.84
Asset Turnover Full definition →		0.38	0.39	0.39	0.38
Operating CF/Net income Full definition →		4.41	(0.85)	6.79	3.45
Capex/Depreciation Full definition →		(0.62)	(0.59)	(0.90)	(1.14)
Interest Coverage Full definition →		2.03	(3.30)	1.80	2.20
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		24.29%	25.14%	28.07%	26.18%
Intangible Assets out of Total Assets Full definition →		0.24	0.25	0.25	0.25
Share Based Compensation of Revenue Full definition →		1.76%	2.08%	1.30%	1.29%
Graham Net Nets Full definition →		(1.18)	(1.29)	(1.40)	(0.84)
Graham Number Full definition →		12.59	0.00	0.00	0.00
Earnings Yield Full definition →		5.73%	(1.59%)	(2.13%)	(1.28%)
Free Cash Flow Yield Full definition →		13.56%	14.23%	14.33%	7.10%
Revenue per Share Full definition →		3.11	3.10	3.03	3.38
Operating CF per Share Full definition →		1.05	0.87	1.06	0.90
Capex per Share Full definition →		(0.38)	(0.37)	(0.47)	(0.61)
Free Cash Flow per Share Full definition →		0.67	0.50	0.59	0.28
Cash per Share Full definition →		0.08	0.08	0.09	0.10
Shareholders Equity per Share Full definition →		5.82	4.69	4.81	5.03
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		5.82	4.69	4.81	5.03
Free Cash Flow Full definition →		122.21	91.45	106.39	50.94
Working Capital Full definition →		(139.47)	(86.05)	(140.36)	(129.43)
Capital Expenditures Full definition →		(68.94)	(67.45)	(84.67)	(111.32)
Net Current Asset Value Full definition →		(4,524.25)	(4,434.86)	(4,410.21)	(4,397.72)
EV/EBIT Full definition →		13.80	38.62	41.85	58.29
Capex to Sales Full definition →		0.12	0.12	0.15	0.18
Price to Operating Income Full definition →		7.12	18.93	19.80	35.00
Other line items
Average Receivables Full definition →		424.77	412.54	398.97	418.09
Average Payables Full definition →		108.29	103.23	118.22	133.95
Average Inventory Full definition →		48.01	46.52	46.96	47.74
Average Assets Full definition →		6,070.94	5,925.54	5,886.17	5,985.11
Average Common Equity Full definition →		1,057.07	937.42	940.94	972.63

Fold the line items

Columns are period end dates

Stockrow Weekly