Saturday 17 October 2026
Export WRAP’s income statement to Excel — free account
Wrap Technologies, Inc.
WRAP Technology Scientific & Technical Instruments
Wrap Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 million, up 3.66% from fiscal 2024. In the quarter to June 2026, revenue grew 102.8%, EPS grew 42.9% and free cash flow fell 21.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
1.29
0.08
−5.84%
Follow WRAP
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 5 | 3 | 5 | 3 | 3 | 5 |
P/E ratio |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
— | — | 0.00 | 262.76 | 41.45 | 19.97 | 8.75 | 18.77 | 21.46 | 25.67 |
Altman Z-Score |
— | — | 111.94 | 88.48 | 40.12 | 29.03 | 8.07 | (3.76) | (9.14) | 5.92 |
Altman Z″-Score (non-manufacturers) |
— | — | 36.14 | 17.55 | 22.65 | 12.90 | 2.08 | (16.02) | (30.74) | (23.31) |
P/FCF ratio |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | — | 24.39 | 2.57 | (1.98) | (3.17) | (6.35) | (2.77) | 1.64 |
P/Operating CF |
— | — | (69.99) | (68.33) | (36.38) | (34.35) | (19.74) | (30.42) | (80.20) | (45.00) |
P/B ratio |
— | — | 5.99 | 9.54 | 3.52 | 3.74 | 2.60 | 36.40 | 386.87 | 10.44 |
Price to Tangible BV |
— | — | 6.05 | 9.65 | 3.63 | 3.93 | 2.88 | 0.00 | 0.00 | 12.09 |
EV/Sales |
— | — | 0.00 | 238.60 | 30.94 | 15.48 | 6.38 | 16.93 | 20.70 | 24.97 |
EV/EBITDA |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | — | (23.00) | (19.59) | (10.01) | (6.57) | (3.51) | (6.22) | (11.48) | (11.34) |
EV/FCF |
— | — | (22.88) | (18.77) | (9.31) | (5.94) | (3.26) | (5.99) | (11.25) | (10.93) |
Quick Ratio |
3.00 | 16.02 | 31.11 | 15.97 | 18.59 | 13.57 | 7.01 | 0.62 | 0.31 | 3.44 |
Current Ratio |
3.33 | 16.76 | 31.80 | 18.29 | 20.05 | 14.43 | 8.51 | 0.90 | 0.79 | 6.29 |
Net Debt/EBITDA |
1.09 | 3.73 | 3.73 | 1.98 | 3.22 | 1.45 | 1.14 | 0.64 | 0.24 | 0.27 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.00 | 0.00 | 0.00 | 0.04 | 0.11 | 0.17 | 0.22 | 0.21 | 0.21 | 0.31 |
Operating CF/Net income |
0.76 | 1.00 | 0.81 | 1.02 | 0.97 | 0.75 | 0.83 | 0.55 | 1.15 | 0.92 |
Capex/Depreciation |
(7.31) | (5.24) | (6.13) | (7.91) | (5.65) | (4.04) | (1.48) | (0.76) | (0.20) | (0.65) |
Interest Coverage |
— | — | (2,567.38) | (29.55) | (156.99) | (790.16) | (340.96) | — | — | — |
| (14.29%) | (50.82%) | (43.16%) | (52.72%) | (38.35%) | (55.77%) | (51.57%) | (202.61%) | (415.65%) | (191.45%) | |
| (13.18%) | (46.85%) | (41.57%) | (50.14%) | (36.33%) | (52.54%) | (47.10%) | (103.64%) | (32.52%) | (73.60%) | |
ROIC |
0.00% | 0.00% | (6,772.73%) | (243.40%) | (171.24%) | (241.32%) | (142.51%) | 0.00% | 0.00% | (105.06%) |
Return on Tangible Assets |
(113.46%) | (27.14%) | (27.19%) | (44.19%) | (27.99%) | (62.16%) | (72.02%) | 1,706.35% | 274.28% | (115.55%) |
Average Days of Receivables |
— | — | 69.22 | 102.30 | 173.15 | 182.24 | 128.33 | 180.03 | 41.55 | 217.73 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 3,167.24% | 321.04% | 70.72% | 80.40% | 63.09% | 53.27% | 52.01% | 1.20% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 11,238.79% | 954.87% | 294.90% | 262.34% | 203.58% | 299.38% | 348.08% | 345.21% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.04 | 0.08 | 0.15 | 0.16 | 0.10 |
Share Based Compensation of Revenue |
— | — | 2,211.21% | 235.18% | 56.72% | 72.39% | 40.07% | 32.37% | 53.98% | 87.24% |
Graham Net Nets |
— | — | 0.16 | 0.10 | 0.27 | 0.25 | 0.33 | (0.04) | (0.05) | 0.06 |
Graham Number |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | — | (4.49%) | (4.54%) | (7.87%) | (15.78%) | (25.15%) | (26.84%) | (7.08%) | (8.82%) |
Free Cash Flow Yield |
— | — | (3.64%) | (4.84%) | (8.02%) | (13.06%) | (22.34%) | (15.05%) | (8.57%) | (8.90%) |
Revenue per Share |
0.00 | 0.00 | 0.00 | 0.02 | 0.12 | 0.20 | 0.20 | 0.14 | 0.10 | 0.09 |
Operating CF per Share |
(0.02) | (0.04) | (0.11) | (0.30) | (0.36) | (0.46) | (0.35) | (0.39) | (0.18) | (0.20) |
Capex per Share |
0.00 | 0.00 | (0.01) | (0.01) | (0.03) | (0.05) | (0.03) | (0.01) | 0.00 | (0.01) |
Free Cash Flow per Share |
(0.03) | (0.04) | (0.12) | (0.31) | (0.39) | (0.51) | (0.38) | (0.41) | (0.18) | (0.21) |
Cash per Share |
0.03 | 0.15 | 0.52 | 0.59 | 1.23 | 0.89 | 0.47 | 0.27 | 0.08 | 0.07 |
Shareholders Equity per Share |
0.03 | 0.15 | 0.53 | 0.67 | 1.37 | 1.05 | 0.66 | 0.07 | 0.01 | 0.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.03 | 0.15 | 0.53 | 0.67 | 1.37 | 1.05 | 0.66 | 0.07 | 0.01 | 0.23 |
Free Cash Flow |
(0.19) | (0.87) | (2.83) | (8.86) | (13.11) | (20.15) | (15.73) | (17.33) | (8.29) | (10.68) |
Working Capital |
0.20 | 3.03 | 12.24 | 18.60 | 44.59 | 38.36 | 23.70 | (2.30) | (2.73) | 9.60 |
Capital Expenditures |
(0.01) | (0.04) | (0.13) | (0.37) | (0.92) | (1.93) | (1.13) | (0.62) | (0.17) | (0.39) |
Net Current Asset Value |
0.20 | 3.03 | 12.24 | 18.45 | 44.51 | 38.25 | 23.34 | (4.11) | (4.40) | 7.49 |
EV/EBIT |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 5.79 | 0.53 | 0.23 | 0.25 | 0.14 | 0.10 | 0.04 | 0.08 |
Price to Operating Income |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.16 | 0.18 | 0.72 | 0.19 | 0.46 | 0.49 | 1.01 | 1.62 | 5.66 | 4.83 |
Cash ROIC |
(40.46%) | (14.11%) | (11.42%) | (24.48%) | (14.89%) | (26.46%) | (33.95%) | (118.53%) | (214.84%) | (71.37%) |
Accounts Receivable Turnover |
— | — | 0.23 | 6.98 | 3.82 | 2.70 | 2.41 | 2.10 | 2.55 | 2.83 |
Accounts Payable Turnover |
0.00 | 0.28 | 0.14 | 1.31 | 3.17 | 3.81 | 2.70 | 2.55 | 2.38 | 3.21 |
Inventory Turnover |
— | 0.05 | 0.13 | 0.35 | 1.06 | 2.72 | 1.56 | 0.66 | 0.34 | 0.35 |
Average Days of Payables |
0.00 | 1,972.09 | 4,570.35 | 353.70 | 172.89 | 113.24 | 120.03 | 125.55 | 108.86 | 114.70 |
Days of Inventory on Hand |
— | 7,147.46 | 3,106.42 | 1,950.58 | 372.58 | 99.68 | 336.24 | 655.35 | 1,102.86 | 919.62 |
Average Receivables |
— | — | 0.10 | 0.10 | 1.03 | 2.87 | 3.34 | 2.93 | 1.77 | 1.65 |
Average Payables |
0.02 | 0.02 | 0.13 | 0.32 | 0.82 | 1.51 | 1.60 | 1.26 | 0.86 | 0.61 |
Average Inventory |
— | 0.14 | 0.14 | 1.20 | 2.45 | 2.11 | 2.77 | 4.88 | 5.98 | 5.57 |
Average Assets |
1.78 | 1.78 | 8.03 | 16.60 | 34.63 | 46.53 | 37.40 | 29.54 | 21.81 | 15.27 |
Average Common Equity |
1.64 | 1.64 | 7.73 | 15.79 | 32.80 | 43.84 | 34.16 | 15.11 | 1.71 | 5.87 |
Columns are period end dates