Friday 6 November 2026 Export WPM’s income statement to Excel — free account

Wheaton Precious Metals Corp.

Wheaton Precious Metals Corp.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 80.2% from fiscal 2024.

Revenue: +84.7%
EPS: +87.5%
Free cash flow: −5,848.0%

Quarter to June 2026, against a year earlier

132.66 1.16 +0.88%

Follow WPM

Alert me

Market cap: $60.2B
P/E: 29.3×
Fwd P/E: 25.4×
Dividend yield: 0.57%
F-score: 7/9
Altman Z: 75.21
Beneish M: 0.60
Dividend safety: 79/100

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	36.27	48.48	40.70	27.23	25.55	36.94	156.58	20.24	171.54	44.04
Piotroski F-Score Full definition →	7	7	5	5	8	8	6	4	6	6
P/S ratio Full definition →	23.05	19.85	21.58	17.20	16.08	17.08	15.41	10.91	11.69	9.57
Altman Z-Score Full definition →	75.21	93.98	294.65	251.85	252.97	47.26	9.02	4.62	8.16	4.76
Altman Z″-Score (non-manufacturers) Full definition →	24.56	49.09	163.10	169.59	144.72	26.56	7.09	5.32	7.80	5.47
P/FCF ratio Full definition →	94.64	63.86	165.28	25.38	42.56	24.48	26.07	0.00	18.32	0.00
P/Operating CF Full definition →	71.48	79.83	90.53	106.50	98.95	90.06	100.63	79.84	59.70	48.84
Beneish M-Score Full definition →	0.60	(3.49)	0.24	(2.66)	(1.42)	3.79	(0.74)	(2.82)	(2.17)	(1.48)
P/B ratio Full definition →	6.14	3.51	3.14	2.73	3.09	3.28	2.49	1.67	2.01	1.73
Dividend Safety Score Full definition →	79	—	—	—	—	—	—	—	—	—
Price to Tangible BV Full definition →	6.14	3.51	3.14	2.73	3.09	3.28	2.49	1.67	2.01	1.73
EV/Sales Full definition →	22.55	19.22	21.05	16.55	15.90	17.09	16.30	12.40	12.48	10.77
EV/EBITDA Full definition →	27.66	25.25	29.66	23.92	22.35	24.46	25.52	19.79	18.61	15.90
EV/Operating CF Full definition →	27.40	24.03	28.49	23.71	22.60	24.47	27.99	20.63	19.54	16.43
EV/FCF Full definition →	92.61	61.83	161.21	24.42	42.07	24.48	27.59	(23.32)	19.56	(43.60)
Quick Ratio Full definition →	7.76	27.94	21.57	22.99	8.00	6.37	1.72	2.71	8.38	6.64
Current Ratio Full definition →	7.78	28.07	21.76	23.44	8.41	6.48	2.39	2.76	8.52	6.72
Net Debt/EBITDA Full definition →	(0.61)	(0.84)	(0.76)	(0.94)	(0.26)	0.00	1.40	2.39	1.19	1.77
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	3.27%	13.93%	19.54%	13.55%	19.39%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.03	0.16	0.24	0.16	0.24
Asset Turnover Full definition →	0.28	0.18	0.15	0.16	0.20	0.18	0.14	0.13	0.14	0.15
Operating CF/Net income Full definition →	1.29	1.94	1.40	1.11	1.12	1.51	5.82	1.12	9.34	2.99
Capex/Depreciation Full definition →	(4.40)	(2.54)	(2.88)	(0.09)	(1.52)	0.00	0.03	(3.55)	0.00	(2.60)
Interest Coverage Full definition →	274.59	131.50	91.70	90.10	102.79	31.10	5.98	5.93	9.95	12.15
ROE Full definition →	18.45%	7.43%	7.85%	10.32%	12.62%	9.20%	1.64%	8.48%	1.17%	4.29%
ROA Full definition →	17.78%	7.32%	7.80%	10.25%	12.32%	8.30%	1.35%	7.03%	0.97%	3.31%
ROIC Full definition →	13.12%	7.08%	4.90%	5.22%	6.20%	5.68%	2.99%	2.40%	3.39%	3.06%
Return on Tangible Assets Full definition →	17.23%	7.27%	8.00%	90.46%	290.02%	238.14%	1.47%	6.84%	1.04%	3.23%
Average Days of Receivables Full definition →	7.37	1.77	5.75	3.49	3.52	1.96	3.02	1.10	1.38	0.95
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	3.42%	4.98%	5.99%	5.25%	4.53%	5.99%	6.33%	6.50%	4.11%	3.86%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.40%	1.81%	0.63%	1.88%	0.19%	1.35%	1.57%	1.88%	0.62%	0.17%
Graham Net Nets Full definition →	0.01	0.03	0.02	0.04	0.01	0.00	(0.06)	(0.14)	(0.07)	(0.13)
Graham Number Full definition →	37.36	20.44	20.32	22.33	22.91	17.99	7.14	15.91	5.69	10.78
Earnings Yield Full definition →	2.76%	2.06%	2.46%	3.67%	3.91%	2.71%	0.64%	4.94%	0.58%	2.27%
Free Cash Flow Yield Full definition →	1.06%	1.57%	0.61%	3.94%	2.35%	4.09%	3.84%	(4.88%)	5.46%	(2.58%)
Revenue per Share Full definition →	5.10	2.83	2.24	2.36	2.67	2.44	1.93	1.79	1.91	2.07
Operating CF per Share Full definition →	4.20	2.27	1.66	1.65	1.88	1.71	1.12	1.08	1.22	1.36
Capex per Share Full definition →	(2.96)	(1.39)	(1.37)	(0.05)	(0.87)	0.00	0.02	(2.03)	0.00	(1.87)
Free Cash Flow per Share Full definition →	1.24	0.87	0.28	1.60	1.01	1.71	1.14	(0.95)	1.22	(0.51)
Cash per Share Full definition →	2.54	1.80	1.21	1.54	0.50	0.43	0.23	0.17	0.22	0.29
Shareholders Equity per Share Full definition →	19.15	16.01	15.43	14.88	13.88	12.74	11.94	11.66	11.09	11.48
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	19.15	16.01	15.43	14.88	13.88	12.74	11.94	11.66	11.09	11.48
Free Cash Flow Full definition →	563.61	396.23	128.17	721.76	454.01	765.12	508.94	(422.25)	538.11	(220.22)
Working Capital Full definition →	1,049.48	798.58	541.34	689.38	220.03	170.66	90.05	50.86	91.27	109.04
Capital Expenditures Full definition →	(1,341.37)	(631.35)	(622.64)	(21.67)	(391.14)	(0.32)	7.32	(899.66)	(0.70)	(804.52)
Net Current Asset Value Full definition →	768.90	663.00	521.74	677.86	203.69	(40.87)	(797.33)	(1,218.43)	(680.23)	(1,085.24)
EV/EBIT Full definition →	33.00	33.84	42.33	35.02	31.94	36.03	48.17	40.31	34.82	32.66
Capex to Sales Full definition →	0.58	0.49	0.61	0.02	0.33	0.00	(0.01)	1.13	0.00	0.90
Price to Operating Income Full definition →	33.73	34.95	43.40	36.40	32.32	36.03	45.53	35.45	32.60	29.02
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.04	0.04	4.64	6.38	5.77	0.04	0.04	0.05	0.05
Cash ROIC Full definition →	5.73%	4.91%	1.70%	9.74%	7.01%	12.54%	8.07%	(6.48%)	9.33%	(3.52%)
Accounts Receivable Turnover Full definition →	87.44	115.58	77.56	97.87	137.65	168.38	180.69	284.08	306.07	518.35
Accounts Payable Turnover Full definition →	35.61	35.69	34.01	37.69	40.26	41.15	32.54	31.13	33.54	39.21
Inventory Turnover Full definition →	0.00	0.00	74.37	51.93	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	12.81	10.26	11.10	9.18	9.37	9.31	8.35	14.57	8.74	11.71
Days of Inventory on Hand Full definition →	0.00	0.00	1.13	7.69	5.86	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	26.47	11.12	13.10	10.88	8.73	6.51	4.77	2.80	2.76	1.72
Average Payables Full definition →	18.06	13.51	13.01	13.25	13.48	12.41	15.84	16.00	15.09	14.36
Average Inventory Full definition →	—	—	5.95	9.62	—	—	—	—	—	—
Average Assets Full definition →	8,275.12	7,227.82	6,895.55	6,528.03	6,126.71	6,117.64	6,374.03	6,076.68	5,918.32	5,892.77
Average Common Equity Full definition →	7,974.94	7,122.45	6,851.60	6,483.90	5,982.34	5,520.25	5,248.92	5,035.79	4,919.83	4,545.36

Show all line items

Columns are period end dates

Stockrow Weekly