Friday 6 November 2026 Export WPM’s income statement to Excel — free account

Wheaton Precious Metals Corp.

Wheaton Precious Metals Corp.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 80.2% from fiscal 2024.

Revenue: +84.7%
EPS: +87.5%
Free cash flow: −5,848.0%

Quarter to June 2026, against a year earlier

132.66 1.16 +0.88%

Follow WPM

Alert me

Market cap: $60.2B
P/E: 29.3×
Fwd P/E: 25.4×
Dividend yield: 0.57%
F-score: 7/9
Altman Z: 75.21
Beneish M: 0.60
Dividend safety: 79/100

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	44.04	171.54	20.24	156.58	36.94	25.55	27.23	40.70	48.48	36.27
Piotroski F-Score Full definition →	6	6	4	6	8	8	5	5	7	7
P/S ratio Full definition →	9.57	11.69	10.91	15.41	17.08	16.08	17.20	21.58	19.85	23.05
Altman Z-Score Full definition →	4.76	8.16	4.62	9.02	47.26	252.97	251.85	294.65	93.98	75.21
Altman Z″-Score (non-manufacturers) Full definition →	5.47	7.80	5.32	7.09	26.56	144.72	169.59	163.10	49.09	24.56
P/FCF ratio Full definition →	0.00	18.32	0.00	26.07	24.48	42.56	25.38	165.28	63.86	94.64
P/Operating CF Full definition →	48.84	59.70	79.84	100.63	90.06	98.95	106.50	90.53	79.83	71.48
Beneish M-Score Full definition →	(1.48)	(2.17)	(2.82)	(0.74)	3.79	(1.42)	(2.66)	0.24	(3.49)	0.60
P/B ratio Full definition →	1.73	2.01	1.67	2.49	3.28	3.09	2.73	3.14	3.51	6.14
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	79
Price to Tangible BV Full definition →	1.73	2.01	1.67	2.49	3.28	3.09	2.73	3.14	3.51	6.14
EV/Sales Full definition →	10.77	12.48	12.40	16.30	17.09	15.90	16.55	21.05	19.22	22.55
EV/EBITDA Full definition →	15.90	18.61	19.79	25.52	24.46	22.35	23.92	29.66	25.25	27.66
EV/Operating CF Full definition →	16.43	19.54	20.63	27.99	24.47	22.60	23.71	28.49	24.03	27.40
EV/FCF Full definition →	(43.60)	19.56	(23.32)	27.59	24.48	42.07	24.42	161.21	61.83	92.61
Quick Ratio Full definition →	6.64	8.38	2.71	1.72	6.37	8.00	22.99	21.57	27.94	7.76
Current Ratio Full definition →	6.72	8.52	2.76	2.39	6.48	8.41	23.44	21.76	28.07	7.78
Net Debt/EBITDA Full definition →	1.77	1.19	2.39	1.40	0.00	(0.26)	(0.94)	(0.76)	(0.84)	(0.61)
Debt/Assets Full definition →	19.39%	13.55%	19.54%	13.93%	3.27%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.24	0.16	0.24	0.16	0.03	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.15	0.14	0.13	0.14	0.18	0.20	0.16	0.15	0.18	0.28
Operating CF/Net income Full definition →	2.99	9.34	1.12	5.82	1.51	1.12	1.11	1.40	1.94	1.29
Capex/Depreciation Full definition →	(2.60)	0.00	(3.55)	0.03	0.00	(1.52)	(0.09)	(2.88)	(2.54)	(4.40)
Interest Coverage Full definition →	12.15	9.95	5.93	5.98	31.10	102.79	90.10	91.70	131.50	274.59
ROE Full definition →	4.29%	1.17%	8.48%	1.64%	9.20%	12.62%	10.32%	7.85%	7.43%	18.45%
ROA Full definition →	3.31%	0.97%	7.03%	1.35%	8.30%	12.32%	10.25%	7.80%	7.32%	17.78%
ROIC Full definition →	3.06%	3.39%	2.40%	2.99%	5.68%	6.20%	5.22%	4.90%	7.08%	13.12%
Return on Tangible Assets Full definition →	3.23%	1.04%	6.84%	1.47%	238.14%	290.02%	90.46%	8.00%	7.27%	17.23%
Average Days of Receivables Full definition →	0.95	1.38	1.10	3.02	1.96	3.52	3.49	5.75	1.77	7.37
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	3.86%	4.11%	6.50%	6.33%	5.99%	4.53%	5.25%	5.99%	4.98%	3.42%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.17%	0.62%	1.88%	1.57%	1.35%	0.19%	1.88%	0.63%	1.81%	1.40%
Graham Net Nets Full definition →	(0.13)	(0.07)	(0.14)	(0.06)	0.00	0.01	0.04	0.02	0.03	0.01
Graham Number Full definition →	10.78	5.69	15.91	7.14	17.99	22.91	22.33	20.32	20.44	37.36
Earnings Yield Full definition →	2.27%	0.58%	4.94%	0.64%	2.71%	3.91%	3.67%	2.46%	2.06%	2.76%
Free Cash Flow Yield Full definition →	(2.58%)	5.46%	(4.88%)	3.84%	4.09%	2.35%	3.94%	0.61%	1.57%	1.06%
Revenue per Share Full definition →	2.07	1.91	1.79	1.93	2.44	2.67	2.36	2.24	2.83	5.10
Operating CF per Share Full definition →	1.36	1.22	1.08	1.12	1.71	1.88	1.65	1.66	2.27	4.20
Capex per Share Full definition →	(1.87)	0.00	(2.03)	0.02	0.00	(0.87)	(0.05)	(1.37)	(1.39)	(2.96)
Free Cash Flow per Share Full definition →	(0.51)	1.22	(0.95)	1.14	1.71	1.01	1.60	0.28	0.87	1.24
Cash per Share Full definition →	0.29	0.22	0.17	0.23	0.43	0.50	1.54	1.21	1.80	2.54
Shareholders Equity per Share Full definition →	11.48	11.09	11.66	11.94	12.74	13.88	14.88	15.43	16.01	19.15
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	11.48	11.09	11.66	11.94	12.74	13.88	14.88	15.43	16.01	19.15
Free Cash Flow Full definition →	(220.22)	538.11	(422.25)	508.94	765.12	454.01	721.76	128.17	396.23	563.61
Working Capital Full definition →	109.04	91.27	50.86	90.05	170.66	220.03	689.38	541.34	798.58	1,049.48
Capital Expenditures Full definition →	(804.52)	(0.70)	(899.66)	7.32	(0.32)	(391.14)	(21.67)	(622.64)	(631.35)	(1,341.37)
Net Current Asset Value Full definition →	(1,085.24)	(680.23)	(1,218.43)	(797.33)	(40.87)	203.69	677.86	521.74	663.00	768.90
EV/EBIT Full definition →	32.66	34.82	40.31	48.17	36.03	31.94	35.02	42.33	33.84	33.00
Capex to Sales Full definition →	0.90	0.00	1.13	(0.01)	0.00	0.33	0.02	0.61	0.49	0.58
Price to Operating Income Full definition →	29.02	32.60	35.45	45.53	36.03	32.32	36.40	43.40	34.95	33.73
Other line items
Depreciation/Fixed assets Full definition →	0.05	0.05	0.04	0.04	5.77	6.38	4.64	0.04	0.04	0.04
Cash ROIC Full definition →	(3.52%)	9.33%	(6.48%)	8.07%	12.54%	7.01%	9.74%	1.70%	4.91%	5.73%
Accounts Receivable Turnover Full definition →	518.35	306.07	284.08	180.69	168.38	137.65	97.87	77.56	115.58	87.44
Accounts Payable Turnover Full definition →	39.21	33.54	31.13	32.54	41.15	40.26	37.69	34.01	35.69	35.61
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	51.93	74.37	0.00	0.00
Average Days of Payables Full definition →	11.71	8.74	14.57	8.35	9.31	9.37	9.18	11.10	10.26	12.81
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	5.86	7.69	1.13	0.00	0.00
Average Receivables Full definition →	1.72	2.76	2.80	4.77	6.51	8.73	10.88	13.10	11.12	26.47
Average Payables Full definition →	14.36	15.09	16.00	15.84	12.41	13.48	13.25	13.01	13.51	18.06
Average Inventory Full definition →	—	—	—	—	—	—	9.62	5.95	—	—
Average Assets Full definition →	5,892.77	5,918.32	6,076.68	6,374.03	6,117.64	6,126.71	6,528.03	6,895.55	7,227.82	8,275.12
Average Common Equity Full definition →	4,545.36	4,919.83	5,035.79	5,248.92	5,520.25	5,982.34	6,483.90	6,851.60	7,122.45	7,974.94

Show all line items

Columns are period end dates

Stockrow Weekly