Friday 6 November 2026 Export WM’s income statement to Excel — free account

Waste Management, Inc.

Waste Management, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $25.2 billion, up 14.2% from fiscal 2024.

Revenue: +6.25%
EPS: +37.1%
Free cash flow: +20.5%
Total debt: +0.03%

Quarter to September 2026, against a year earlier

236.47 4.80 −1.99%

Follow WM

Alert me

Market cap: $95.9B
P/E: 31.5×
Fwd P/E: 29.5×
Dividend yield: 1.52%
F-score: 6/9
Altman Z: 2.85
Beneish M: −2.76
Dividend safety: 77/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
P/E ratio Full definition →	+8 more quarters Free account	32.69	33.16	31.44	26.67
P/S ratio Full definition →		3.51	3.65	3.49	3.12
P/FCF ratio Full definition →		31.42	28.16	25.05	21.75
P/Operating CF Full definition →		52.11	61.73	51.85	49.60
P/B ratio Full definition →		8.86	9.24	9.02	8.24
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		4.41	4.54	4.37	4.01
EV/EBITDA Full definition →		15.20	15.47	14.79	13.21
EV/Operating CF Full definition →		18.40	18.21	17.23	15.91
EV/FCF Full definition →		39.48	35.07	31.43	27.93
Quick Ratio Full definition →		0.77	0.80	0.80	0.72
Current Ratio Full definition →		0.89	0.93	0.91	0.82
Net Debt/EBITDA Full definition →		11.58	12.30	11.23	11.17
Debt/Assets Full definition →		49.98%	50.09%	50.29%	50.24%
Debt/Equity Full definition →		2.29	2.28	2.35	2.37
Asset Turnover Full definition →		0.56	0.56	0.56	0.57
Operating CF/Net income Full definition →		2.29	2.08	2.20	2.00
Capex/Depreciation Full definition →		(1.10)	(0.88)	(0.81)	(0.83)
Interest Coverage Full definition →		5.18	4.95	5.38	5.40
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		10.68%	11.35%	10.22%	9.57%
Intangible Assets out of Total Assets Full definition →		0.39	0.38	0.38	0.38
Share Based Compensation of Revenue Full definition →		0.54%	0.84%	0.69%	0.60%
Graham Net Nets Full definition →		(0.35)	(0.33)	(0.35)	(0.39)
Graham Number Full definition →		61.25	62.26	62.80	65.24
Earnings Yield Full definition →		3.06%	3.02%	3.18%	3.75%
Free Cash Flow Yield Full definition →		3.18%	3.55%	3.99%	4.60%
Revenue per Share Full definition →		15.68	15.44	16.65	17.16
Operating CF per Share Full definition →		4.22	3.72	4.30	4.11
Capex per Share Full definition →		(2.21)	(1.61)	(1.57)	(1.65)
Free Cash Flow per Share Full definition →		2.01	2.11	2.73	2.46
Cash per Share Full definition →		0.50	0.39	1.39	0.62
Shareholders Equity per Share Full definition →		24.81	24.86	24.72	24.74
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		24.81	24.86	24.72	24.74
Free Cash Flow Full definition →		810.00	851.00	1,096.00	983.00
Working Capital Full definition →		(614.00)	(338.00)	(551.00)	(1,136.00)
Capital Expenditures Full definition →		(888.00)	(650.00)	(630.00)	(657.00)
Net Current Asset Value Full definition →		(30,934.00)	(30,870.00)	(31,118.00)	(31,401.00)
EV/EBIT Full definition →		25.81	26.18	24.90	21.76
Capex to Sales Full definition →		0.14	0.10	0.09	0.10
Price to Operating Income Full definition →		20.54	21.02	19.84	16.95
Other line items
Average Receivables Full definition →		3,871.00	3,776.00	4,068.50	4,188.00
Average Payables Full definition →		1,956.50	1,852.00	2,008.50	2,048.00
Average Inventory Full definition →		215.50	226.50	228.00	231.00
Average Assets Full definition →		45,201.00	45,093.00	46,081.50	46,063.50
Average Common Equity Full definition →		9,122.50	9,336.50	9,564.00	9,694.00

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly