Saturday 17 October 2026 Export WM’s income statement to Excel — free account

Waste Management, Inc.

Waste Management, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $25.2 billion, up 14.2% from fiscal 2024. In the quarter to June 2026, revenue grew 3.95%, EPS grew 8.89%, free cash flow grew 34.8% and total debt fell 2.76%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for five, operating cash flow growth for five; insiders bought in the last twelve months.

226.96 2.77 +1.24%

Follow WM

Alert me

Market cap: $89.6B
P/E: 32.0×
Fwd P/E: 27.0×
Dividend yield: 1.61%
F-score: 6/9
Altman Z: 2.85
Beneish M: −2.76
Dividend safety: 77/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	34.67	32.69	33.16	31.44
P/S ratio Full definition →		3.59	3.51	3.65	3.49
P/FCF ratio Full definition →		37.05	31.42	28.16	25.05
P/Operating CF Full definition →		55.90	52.11	61.73	51.85
P/B ratio Full definition →		9.35	8.86	9.24	9.02
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		4.53	4.41	4.54	4.37
EV/EBITDA Full definition →		16.13	15.20	15.47	14.79
EV/Operating CF Full definition →		19.16	18.40	18.21	17.23
EV/FCF Full definition →		46.70	39.48	35.07	31.43
Quick Ratio Full definition →		0.73	0.77	0.80	0.80
Current Ratio Full definition →		0.84	0.89	0.93	0.91
Net Debt/EBITDA Full definition →		13.23	11.58	12.30	11.23
Debt/Assets Full definition →		51.22%	49.98%	50.09%	50.29%
Debt/Equity Full definition →		2.45	2.29	2.28	2.35
Asset Turnover Full definition →		0.62	0.56	0.56	0.56
Operating CF/Net income Full definition →		2.64	2.29	2.08	2.20
Capex/Depreciation Full definition →		(1.02)	(1.10)	(0.88)	(0.81)
Interest Coverage Full definition →		4.40	5.18	4.95	5.38
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		10.32%	10.68%	11.35%	10.22%
Intangible Assets out of Total Assets Full definition →		0.39	0.39	0.38	0.38
Share Based Compensation of Revenue Full definition →		0.67%	0.54%	0.84%	0.69%
Graham Net Nets Full definition →		(0.35)	(0.35)	(0.33)	(0.35)
Graham Number Full definition →		58.19	61.25	62.26	62.80
Earnings Yield Full definition →		2.88%	3.06%	3.02%	3.18%
Free Cash Flow Yield Full definition →		2.70%	3.18%	3.55%	3.99%
Revenue per Share Full definition →		15.99	15.68	15.44	16.65
Operating CF per Share Full definition →		3.95	4.22	3.72	4.30
Capex per Share Full definition →		(1.93)	(2.21)	(1.61)	(1.57)
Free Cash Flow per Share Full definition →		2.02	2.01	2.11	2.73
Cash per Share Full definition →		0.43	0.50	0.39	1.39
Shareholders Equity per Share Full definition →		23.62	24.81	24.86	24.72
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		23.62	24.81	24.86	24.72
Free Cash Flow Full definition →		816.00	810.00	851.00	1,096.00
Working Capital Full definition →		(898.00)	(614.00)	(338.00)	(551.00)
Capital Expenditures Full definition →		(776.00)	(888.00)	(650.00)	(630.00)
Net Current Asset Value Full definition →		(31,249.00)	(30,934.00)	(30,870.00)	(31,118.00)
EV/EBIT Full definition →		27.55	25.81	26.18	24.90
Capex to Sales Full definition →		0.12	0.14	0.10	0.09
Price to Operating Income Full definition →		21.86	20.54	21.02	19.84
Other line items
Average Receivables Full definition →		3,571.00	3,871.00	3,776.00	4,068.50
Average Payables Full definition →		1,967.50	1,956.50	1,852.00	2,008.50
Average Inventory Full definition →		203.50	215.50	226.50	228.00
Average Assets Full definition →		40,169.00	45,201.00	45,093.00	46,081.50
Average Common Equity Full definition →		8,746.00	9,122.50	9,336.50	9,564.00

Fold the line items

Columns are period end dates

Stockrow Weekly