Saturday 17 October 2026
Export WING’s income statement to Excel — free account
Wingstop Inc.
WING Consumer Cyclical Restaurants
Wingstop Inc.’s revenue for fiscal 2025 (year ended December 2025) was $696.9 million, up 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 6.44%, EPS grew 19.8%, free cash flow fell 45.2% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten.
131.88
0.85
+0.65%
Follow WING
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 7 | 8 | 5 | 6 | 6 | 6 | 6 | 8 | 6 |
P/E ratio |
38.47 | 76.40 | 106.94 | 74.97 | 120.84 | 169.94 | 123.19 | 87.93 | 45.78 | 61.31 |
Altman Z-Score |
3.47 | 4.42 | 6.22 | 3.75 | 6.04 | 4.19 | 4.31 | 2.86 | 5.13 | 3.42 |
P/S ratio |
9.57 | 13.29 | 16.33 | 11.16 | 18.21 | 15.77 | 12.70 | 12.25 | 8.55 | 8.20 |
P/FCF ratio |
54.26 | 75.82 | 92.66 | 70.77 | 183.30 | 61.04 | 157.57 | 53.94 | 45.76 | 42.73 |
Altman Z″-Score (non-manufacturers) |
(0.55) | 0.79 | (1.27) | 0.47 | (1.85) | (3.41) | (3.08) | (3.91) | (0.22) | (1.37) |
P/Operating CF |
116.40 | 1,074.17 | 198.48 | 172.83 | (995.56) | 209.25 | 253.72 | 230.31 | 150.57 | 146.53 |
Beneish M-Score |
(2.09) | (2.40) | (2.81) | (2.59) | (2.12) | (3.58) | (2.92) | (3.18) | (2.25) | (3.03) |
Dividend Safety Score |
68 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
10.99 | 14.68 | 17.66 | 12.60 | 19.70 | 17.48 | 14.17 | 14.17 | 9.52 | 9.62 |
EV/EBITDA |
36.93 | 49.07 | 63.55 | 43.00 | 66.95 | 65.42 | 56.63 | 50.09 | 33.80 | 33.08 |
EV/Operating CF |
50.05 | 58.30 | 66.83 | 59.09 | 113.83 | 66.36 | 73.34 | 56.00 | 46.25 | 45.43 |
EV/FCF |
62.31 | 83.78 | 100.22 | 79.94 | 198.26 | 67.65 | 175.79 | 62.41 | 50.96 | 50.15 |
Quick Ratio |
2.97 | 4.08 | 1.61 | 3.32 | 1.49 | 1.00 | 0.69 | 0.86 | 0.45 | 0.42 |
Current Ratio |
3.26 | 4.52 | 2.03 | 3.63 | 1.77 | 1.44 | 0.92 | 1.13 | 0.83 | 0.66 |
Net Debt/EBITDA |
4.75 | 4.64 | 4.78 | 4.93 | 5.05 | 6.39 | 5.87 | 6.80 | 3.44 | 4.89 |
Debt/Assets |
174.37% | 168.41% | 188.53% | 168.36% | 189.34% | 222.41% | 187.14% | 223.10% | 111.27% | 134.81% |
Debt/Equity |
(1.64) | (1.79) | (1.56) | (1.83) | (1.52) | (1.38) | (1.48) | (1.39) | (2.28) | (2.02) |
Asset Turnover |
0.99 | 1.14 | 1.15 | 1.06 | 1.23 | 1.32 | 1.31 | 1.18 | 1.15 | 0.89 |
Operating CF/Net income |
0.88 | 1.45 | 1.73 | 1.44 | 1.15 | 2.81 | 1.88 | 1.79 | 1.15 | 1.59 |
Capex/Depreciation |
(1.07) | (2.21) | (2.65) | (1.55) | (2.23) | (0.14) | (3.18) | (0.83) | (0.69) | (0.60) |
Interest Coverage |
5.01 | 7.78 | 6.18 | 4.33 | 4.92 | 3.42 | 2.50 | 3.81 | 6.60 | 6.05 |
| (24.68%) | (19.19%) | (16.55%) | (15.12%) | (13.11%) | (8.46%) | (9.43%) | (15.34%) | (35.99%) | (32.67%) | |
| 24.72% | 19.87% | 17.50% | 15.73% | 18.52% | 12.34% | 13.39% | 16.73% | 20.67% | 11.85% | |
ROIC |
44.86% | 53.40% | 45.90% | 45.79% | 41.80% | 42.93% | 32.00% | 34.40% | 29.88% | 22.99% |
Return on Tangible Assets |
55.13% | 25.04% | 42.63% | 22.91% | 50.20% | 46.52% | 81.57% | 184.65% | 917.59% | (2,231.60%) |
Average Days of Receivables |
10.91 | 11.47 | 9.84 | 9.66 | 9.04 | 7.23 | 9.46 | 13.73 | 12.50 | 11.30 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
55.95% | 55.94% | 57.27% | 53.18% | 51.99% | 55.63% | 55.18% | 51.10% | 50.50% | 46.84% |
Intangible Assets out of Total Assets |
0.17 | 0.15 | 0.27 | 0.22 | 0.36 | 0.41 | 0.50 | 0.59 | 0.66 | 0.70 |
Share Based Compensation of Revenue |
3.57% | 3.53% | 3.38% | 1.17% | 3.41% | 3.44% | 3.49% | 2.43% | 1.39% | 1.19% |
Graham Net Nets |
(0.17) | (0.12) | (0.09) | (0.15) | (0.09) | (0.12) | (0.14) | (0.18) | (0.14) | (0.21) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
2.60% | 1.31% | 0.94% | 1.33% | 0.83% | 0.59% | 0.81% | 1.14% | 2.18% | 1.63% |
Free Cash Flow Yield |
1.84% | 1.32% | 1.08% | 1.41% | 0.55% | 1.64% | 0.63% | 1.85% | 2.19% | 2.34% |
Revenue per Share |
24.91 | 21.39 | 15.45 | 11.96 | 9.49 | 8.41 | 6.79 | 5.24 | 4.59 | 3.61 |
Operating CF per Share |
5.47 | 5.39 | 4.08 | 2.55 | 1.64 | 2.21 | 1.31 | 1.33 | 0.95 | 0.76 |
Capex per Share |
(1.08) | (1.64) | (1.36) | (0.66) | (0.70) | (0.04) | (0.76) | (0.14) | (0.09) | (0.07) |
Free Cash Flow per Share |
4.40 | 3.75 | 2.72 | 1.89 | 0.94 | 2.17 | 0.55 | 1.19 | 0.86 | 0.69 |
Cash per Share |
7.96 | 11.51 | 3.42 | 6.62 | 1.75 | 1.54 | 0.60 | 0.58 | 0.14 | 0.13 |
Shareholders Equity per Share |
(26.34) | (23.09) | (15.36) | (13.08) | (10.40) | (11.53) | (7.12) | (7.69) | (2.01) | (2.61) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(26.34) | (23.09) | (15.36) | (13.08) | (10.40) | (11.53) | (7.12) | (7.69) | (2.01) | (2.61) |
Free Cash Flow |
122.95 | 109.68 | 81.09 | 56.36 | 28.06 | 64.28 | 16.10 | 34.79 | 24.90 | 19.82 |
Working Capital |
185.52 | 308.18 | 73.34 | 164.26 | 30.47 | 22.15 | (2.74) | 3.42 | (3.22) | (5.62) |
Capital Expenditures |
(30.11) | (47.93) | (40.51) | (19.88) | (20.81) | (1.25) | (22.49) | (3.98) | (2.53) | (2.06) |
Net Current Asset Value |
(1,162.68) | (996.21) | (690.85) | (588.38) | (488.58) | (480.25) | (345.35) | (334.67) | (162.35) | (175.31) |
EV/EBIT |
42.73 | 55.49 | 72.17 | 49.01 | 75.44 | 75.77 | 65.96 | 56.35 | 37.46 | 37.36 |
Capex to Sales |
0.04 | 0.08 | 0.09 | 0.06 | 0.07 | 0.01 | 0.11 | 0.03 | 0.02 | 0.02 |
Price to Operating Income |
37.21 | 50.21 | 66.73 | 43.39 | 69.74 | 68.37 | 59.12 | 48.70 | 33.64 | 31.84 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.22 | 0.17 | 0.17 | 0.19 | 0.17 | 0.33 | 0.25 | 0.58 | 0.63 | 0.69 |
Cash ROIC |
17.69% | 12.64% | 22.74% | 10.82% | 13.09% | 36.75% | 13.52% | 33.48% | 31.52% | 24.83% |
Accounts Receivable Turnover |
34.43 | 39.03 | 42.07 | 43.46 | 47.39 | 49.25 | 36.51 | 29.65 | 34.33 | 31.30 |
Accounts Payable Turnover |
9.71 | 15.71 | 14.21 | 11.92 | 12.66 | 13.87 | 13.48 | 14.24 | 17.91 | 18.68 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 145.23 | 130.49 | 136.66 | 133.89 | 124.52 | 130.07 | 114.52 |
Average Days of Payables |
48.81 | 27.66 | 24.41 | 30.05 | 34.42 | 27.48 | 29.73 | 31.31 | 22.25 | 21.03 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
20.24 | 16.03 | 10.93 | 8.23 | 5.96 | 5.05 | 5.47 | 5.17 | 3.88 | 3.30 |
Average Payables |
9.89 | 5.83 | 4.97 | 5.32 | 4.54 | 3.50 | 3.05 | 2.25 | 1.61 | 1.36 |
Average Inventory |
— | — | — | 0.44 | 0.44 | 0.36 | 0.31 | 0.26 | 0.22 | 0.22 |
Average Assets |
704.83 | 547.04 | 401.01 | 336.70 | 230.38 | 188.84 | 152.93 | 129.79 | 115.82 | 116.23 |
Average Common Equity |
(706.17) | (566.48) | (424.11) | (350.19) | (325.42) | (275.37) | (217.13) | (141.62) | (66.52) | (42.15) |
Columns are period end dates