Saturday 17 October 2026
Export WING’s income statement to Excel — free account
Wingstop Inc.
WING Consumer Cyclical Restaurants
Wingstop Inc.’s revenue for fiscal 2025 (year ended December 2025) was $696.9 million, up 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 6.44%, EPS grew 19.8%, free cash flow fell 45.2% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten.
131.88
0.85
+0.65%
Follow WING
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 8 | 6 | 6 | 6 | 6 | 5 | 8 | 7 | 6 |
P/E ratio |
61.31 | 45.78 | 87.93 | 123.19 | 169.94 | 120.84 | 74.97 | 106.94 | 76.40 | 38.47 |
Altman Z-Score |
3.42 | 5.13 | 2.86 | 4.31 | 4.19 | 6.04 | 3.75 | 6.22 | 4.42 | 3.47 |
P/S ratio |
8.20 | 8.55 | 12.25 | 12.70 | 15.77 | 18.21 | 11.16 | 16.33 | 13.29 | 9.57 |
P/FCF ratio |
42.73 | 45.76 | 53.94 | 157.57 | 61.04 | 183.30 | 70.77 | 92.66 | 75.82 | 54.26 |
Altman Z″-Score (non-manufacturers) |
(1.37) | (0.22) | (3.91) | (3.08) | (3.41) | (1.85) | 0.47 | (1.27) | 0.79 | (0.55) |
P/Operating CF |
146.53 | 150.57 | 230.31 | 253.72 | 209.25 | (995.56) | 172.83 | 198.48 | 1,074.17 | 116.40 |
Beneish M-Score |
(3.03) | (2.25) | (3.18) | (2.92) | (3.58) | (2.12) | (2.59) | (2.81) | (2.40) | (2.09) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 68 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
9.62 | 9.52 | 14.17 | 14.17 | 17.48 | 19.70 | 12.60 | 17.66 | 14.68 | 10.99 |
EV/EBITDA |
33.08 | 33.80 | 50.09 | 56.63 | 65.42 | 66.95 | 43.00 | 63.55 | 49.07 | 36.93 |
EV/Operating CF |
45.43 | 46.25 | 56.00 | 73.34 | 66.36 | 113.83 | 59.09 | 66.83 | 58.30 | 50.05 |
EV/FCF |
50.15 | 50.96 | 62.41 | 175.79 | 67.65 | 198.26 | 79.94 | 100.22 | 83.78 | 62.31 |
Quick Ratio |
0.42 | 0.45 | 0.86 | 0.69 | 1.00 | 1.49 | 3.32 | 1.61 | 4.08 | 2.97 |
Current Ratio |
0.66 | 0.83 | 1.13 | 0.92 | 1.44 | 1.77 | 3.63 | 2.03 | 4.52 | 3.26 |
Net Debt/EBITDA |
4.89 | 3.44 | 6.80 | 5.87 | 6.39 | 5.05 | 4.93 | 4.78 | 4.64 | 4.75 |
Debt/Assets |
134.81% | 111.27% | 223.10% | 187.14% | 222.41% | 189.34% | 168.36% | 188.53% | 168.41% | 174.37% |
Debt/Equity |
(2.02) | (2.28) | (1.39) | (1.48) | (1.38) | (1.52) | (1.83) | (1.56) | (1.79) | (1.64) |
Asset Turnover |
0.89 | 1.15 | 1.18 | 1.31 | 1.32 | 1.23 | 1.06 | 1.15 | 1.14 | 0.99 |
Operating CF/Net income |
1.59 | 1.15 | 1.79 | 1.88 | 2.81 | 1.15 | 1.44 | 1.73 | 1.45 | 0.88 |
Capex/Depreciation |
(0.60) | (0.69) | (0.83) | (3.18) | (0.14) | (2.23) | (1.55) | (2.65) | (2.21) | (1.07) |
Interest Coverage |
6.05 | 6.60 | 3.81 | 2.50 | 3.42 | 4.92 | 4.33 | 6.18 | 7.78 | 5.01 |
| (32.67%) | (35.99%) | (15.34%) | (9.43%) | (8.46%) | (13.11%) | (15.12%) | (16.55%) | (19.19%) | (24.68%) | |
| 11.85% | 20.67% | 16.73% | 13.39% | 12.34% | 18.52% | 15.73% | 17.50% | 19.87% | 24.72% | |
ROIC |
22.99% | 29.88% | 34.40% | 32.00% | 42.93% | 41.80% | 45.79% | 45.90% | 53.40% | 44.86% |
Return on Tangible Assets |
(2,231.60%) | 917.59% | 184.65% | 81.57% | 46.52% | 50.20% | 22.91% | 42.63% | 25.04% | 55.13% |
Average Days of Receivables |
11.30 | 12.50 | 13.73 | 9.46 | 7.23 | 9.04 | 9.66 | 9.84 | 11.47 | 10.91 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
46.84% | 50.50% | 51.10% | 55.18% | 55.63% | 51.99% | 53.18% | 57.27% | 55.94% | 55.95% |
Intangible Assets out of Total Assets |
0.70 | 0.66 | 0.59 | 0.50 | 0.41 | 0.36 | 0.22 | 0.27 | 0.15 | 0.17 |
Share Based Compensation of Revenue |
1.19% | 1.39% | 2.43% | 3.49% | 3.44% | 3.41% | 1.17% | 3.38% | 3.53% | 3.57% |
Graham Net Nets |
(0.21) | (0.14) | (0.18) | (0.14) | (0.12) | (0.09) | (0.15) | (0.09) | (0.12) | (0.17) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.63% | 2.18% | 1.14% | 0.81% | 0.59% | 0.83% | 1.33% | 0.94% | 1.31% | 2.60% |
Free Cash Flow Yield |
2.34% | 2.19% | 1.85% | 0.63% | 1.64% | 0.55% | 1.41% | 1.08% | 1.32% | 1.84% |
Revenue per Share |
3.61 | 4.59 | 5.24 | 6.79 | 8.41 | 9.49 | 11.96 | 15.45 | 21.39 | 24.91 |
Operating CF per Share |
0.76 | 0.95 | 1.33 | 1.31 | 2.21 | 1.64 | 2.55 | 4.08 | 5.39 | 5.47 |
Capex per Share |
(0.07) | (0.09) | (0.14) | (0.76) | (0.04) | (0.70) | (0.66) | (1.36) | (1.64) | (1.08) |
Free Cash Flow per Share |
0.69 | 0.86 | 1.19 | 0.55 | 2.17 | 0.94 | 1.89 | 2.72 | 3.75 | 4.40 |
Cash per Share |
0.13 | 0.14 | 0.58 | 0.60 | 1.54 | 1.75 | 6.62 | 3.42 | 11.51 | 7.96 |
Shareholders Equity per Share |
(2.61) | (2.01) | (7.69) | (7.12) | (11.53) | (10.40) | (13.08) | (15.36) | (23.09) | (26.34) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(2.61) | (2.01) | (7.69) | (7.12) | (11.53) | (10.40) | (13.08) | (15.36) | (23.09) | (26.34) |
Free Cash Flow |
19.82 | 24.90 | 34.79 | 16.10 | 64.28 | 28.06 | 56.36 | 81.09 | 109.68 | 122.95 |
Working Capital |
(5.62) | (3.22) | 3.42 | (2.74) | 22.15 | 30.47 | 164.26 | 73.34 | 308.18 | 185.52 |
Capital Expenditures |
(2.06) | (2.53) | (3.98) | (22.49) | (1.25) | (20.81) | (19.88) | (40.51) | (47.93) | (30.11) |
Net Current Asset Value |
(175.31) | (162.35) | (334.67) | (345.35) | (480.25) | (488.58) | (588.38) | (690.85) | (996.21) | (1,162.68) |
EV/EBIT |
37.36 | 37.46 | 56.35 | 65.96 | 75.77 | 75.44 | 49.01 | 72.17 | 55.49 | 42.73 |
Capex to Sales |
0.02 | 0.02 | 0.03 | 0.11 | 0.01 | 0.07 | 0.06 | 0.09 | 0.08 | 0.04 |
Price to Operating Income |
31.84 | 33.64 | 48.70 | 59.12 | 68.37 | 69.74 | 43.39 | 66.73 | 50.21 | 37.21 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.69 | 0.63 | 0.58 | 0.25 | 0.33 | 0.17 | 0.19 | 0.17 | 0.17 | 0.22 |
Cash ROIC |
24.83% | 31.52% | 33.48% | 13.52% | 36.75% | 13.09% | 10.82% | 22.74% | 12.64% | 17.69% |
Accounts Receivable Turnover |
31.30 | 34.33 | 29.65 | 36.51 | 49.25 | 47.39 | 43.46 | 42.07 | 39.03 | 34.43 |
Accounts Payable Turnover |
18.68 | 17.91 | 14.24 | 13.48 | 13.87 | 12.66 | 11.92 | 14.21 | 15.71 | 9.71 |
Inventory Turnover |
114.52 | 130.07 | 124.52 | 133.89 | 136.66 | 130.49 | 145.23 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
21.03 | 22.25 | 31.31 | 29.73 | 27.48 | 34.42 | 30.05 | 24.41 | 27.66 | 48.81 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
3.30 | 3.88 | 5.17 | 5.47 | 5.05 | 5.96 | 8.23 | 10.93 | 16.03 | 20.24 |
Average Payables |
1.36 | 1.61 | 2.25 | 3.05 | 3.50 | 4.54 | 5.32 | 4.97 | 5.83 | 9.89 |
Average Inventory |
0.22 | 0.22 | 0.26 | 0.31 | 0.36 | 0.44 | 0.44 | — | — | — |
Average Assets |
116.23 | 115.82 | 129.79 | 152.93 | 188.84 | 230.38 | 336.70 | 401.01 | 547.04 | 704.83 |
Average Common Equity |
(42.15) | (66.52) | (141.62) | (217.13) | (275.37) | (325.42) | (350.19) | (424.11) | (566.48) | (706.17) |
Columns are period end dates