Pricing Log in Create free account
Saturday 10 October 2026 Export all WH data to Excel Powerpack

Wyndham Hotels & Resorts

WH Consumer Cyclical Lodging

Wyndham Hotels & Resorts' revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 1.49% from fiscal 2024. In the quarter to June 2026, revenue fell 5.54%, EPS grew 21.2%, free cash flow grew 32.8% and total debt rose 3.80%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

74.18 0.82 +1.12%
Market cap
$5.4B
P/E
27.1×
Fwd P/E
18.3×
Dividend yield
2.29%
F-score
4/9
Altman Z
1.73
Beneish M
−2.57
Dividend safety
49/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 15.25
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 1 1 — 3 — 1 1 — 1 — —
Insider Ownership 3.52%

Capital & Financial Ratios $m

Market Cap 5,440.00
Revenue 1,418.00
Net Income 207.00
Free Cash Flow 323.00
Net Debt 2,606.00
Current Ratio 0.99 (below 1: weak)
Debt/Equity 5.57 (above 2: weak)
P/E ratio 27.07
Fwd P/E 18.30
P/S ratio 3.92
P/B ratio 11.59 (above 6: high)
Past 5Y EPS Growth —
This Y EPS Growth 4.55%
Next Y EPS Growth 10.97%
Next Y revenue growth 3.29%
Next 5Y EPS Growth 9.70%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.8×, against a ten-year median of 5.8×; over the ten years it ranged from 2.5× in 2020 to 7.8× in 2025.
P/E against its own 10 years 59.20%
10-year low 10-year high
P/S against its own 10 years 33.74%
10-year low 10-year high
P/B against its own 10 years 85.78%
10-year low 10-year high
EV/Sales against its own 10 years 49.86%
10-year low 10-year high
EV/FCF against its own 10 years 20.91%
10-year low 10-year high

Dividends

Payout Ratio 0.63
Annual Dividend Rate 1.70
Annual Dividend Yield 2.29%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.73
0.43
0.43
0.43
2025 1.64
0.41
0.41
0.41
0.41
2024 1.52
0.38
0.38
0.38
0.38
2023 1.40
0.35
0.35
0.35
0.35
2022 1.28
0.32
0.32
0.32
0.32
2021 0.88
0.16
0.16
0.24
0.32
2020 0.56
0.32
0.08
0.08
0.08
2019 1.16
0.29
0.29
0.29
0.29
2018 0.75
0.25
0.25
0.25
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 66 103 64 69
Receivables 241 271 291 331
Inventory — — — —
Other 39 49 47 51
373 467 435 497
2023 2024 2025 Q'26
Payables 32 37 38 57
ST’ Debt 37 43 45 23
Other — 423 462 —
459 466 507 503

Compound Annual Growth %

10y 5y 3y
Sales 0.94% 1.91% (1.56%)
Cash Flow 2.49% 40.51% (2.75%)
Earnings 2.62% 0.00% (18.38%)
Book Value 0.00% (13.44%) (21.35%)

Revenue $m

Mar Jun Sep Dec Year
’26 327 375 — — —
’25 316 397 382 334 1,429
’24 305 367 396 340 1,408
’23 313 362 402 320 1,397
’22 371 386 407 334 1,498
’21 303 406 463 393 1,565
’20 410 258 337 295 1,300
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 42 91 — — —
’25 59 70 86 152 367
’24 76 1 79 134 290
’23 93 83 77 123 376
’22 135 107 107 50 399
’21 64 116 147 99 426
’20 17 (57) 97 10 67
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 35 77 — — —
’25 52 58 75 136 321
’24 67 (6) 71 109 241
’23 84 74 67 114 339
’22 125 99 97 39 360
’21 59 104 141 85 389
’20 10 (68) 92 0 34
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.80 1.36 — — —
’25 0.78 1.13 1.36 (0.80) 2.50
’24 0.19 1.07 1.29 1.08 3.61
’23 0.77 0.82 1.21 0.60 3.41
’22 1.14 1.00 1.13 0.63 3.91
’21 0.26 0.73 1.09 0.52 2.60
’20 0.23 (1.86) 0.29 (0.08) (1.42)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — 43.03 43.59 14.50 56.70 58.82 63.69 67.67 69.21

Analyst estimates 2026–2028

Powerpack
High — — 66.95 63.66 63.00 90.90 93.86 81.73 105.16 113.07
People
People Employees — 8,700 16,200 14,200 9,000 8,000 2,500 2,300 2,200 2,000
Revenue/emp, $m 0.00 0.15 0.12 0.14 0.14 0.20 0.60 0.61 0.64 0.71
Income, $m
Income, $m Revenue 1,269 1,280 1,868 2,053 1,300 1,565 1,498 1,397 1,408 1,429
Gross margin, % 86.76 85.70 90.26 92.01 91.62 91.57 92.92 93.27 94.25 88.24
EBT 294 243 223 207 (158) 335 476 398 368 263
EBT margin, % 23.17 18.98 11.94 10.08 (12.15) 21.41 31.78 28.49 26.14 18.40
Net income 176 230 162 157 (132) 244 355 289 289 193
Depreciation 73 75 99 109 98 95 77 76 71 62
Per share, $
Per share, $ Revenue 12.72 12.83 18.77 21.27 13.92 16.76 16.59 16.55 17.71 18.61
Earnings 1.76 2.30 1.62 1.63 (1.42) 2.61 3.93 3.43 3.64 2.51
Cash flow 2.65 2.79 2.32 1.04 0.72 4.56 4.42 4.46 3.65 4.78
Capex (0.42) (0.46) (0.73) (0.52) (0.35) (0.40) (0.43) (0.44) (0.62) (0.60)
Free cash flow 2.22 2.32 1.59 0.52 0.36 4.16 3.99 4.02 3.03 4.18
Book value 11.13 12.65 14.25 12.56 10.31 11.66 10.65 8.84 8.18 6.09
Shares, m 100 100 100 97 93 93 90 84 80 77
Valuation, ×
Valuation, × P/E 24.11 24.11 27.99 38.30 0.00 34.35 17.84 23.47 27.54 30.47
P/S 5.02 5.02 2.42 2.95 4.27 5.35 4.21 4.85 5.69 4.06
P/B 5.10 5.10 3.18 5.00 5.77 7.69 6.56 9.08 12.33 12.40
EV/Sales 5.11 5.11 3.37 3.94 5.89 6.57 5.49 6.38 7.37 5.81
EV/FCF 85.88 85.88 39.81 161.78 225.17 26.44 22.86 26.28 43.04 25.85
Cash, $m
Cash, $m Operating cash flow 264 278 231 100 67 426 399 376 290 367
Capex (42) (46) (73) (50) (33) (37) (39) (37) (49) (46)
Free cash flow 222 232 158 50 34 389 360 339 241 321
Balance, $m
Balance, $m Working capital (117) (77) 158 37 554 323 139 (86) 1 (72)
Total debt 174 184 2,141 2,122 2,597 2,084 2,077 2,201 2,463 2,560
Net debt 146 127 1,775 2,028 2,104 1,913 1,916 2,135 2,360 2,496
Shareholders’ equity 1,111 1,262 1,418 1,212 963 1,089 962 746 650 468
Returns, %
Returns, % ROA 17.75 11.17 4.56 3.30 (2.88) 5.48 8.46 7.09 7.00 4.59
ROIC 14.67 11.20 5.54 5.92 (0.94) 9.29 12.12 10.91 10.28 8.48
ROE 14.83 19.38 12.09 11.94 (12.14) 23.78 34.62 33.84 41.40 34.53
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Wyndham Hotels & Resorts vs peers in Lodging (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MAR Marriott International, Inc. $94.2B 37.8× 35.1× +4.85% (above 0%: growing) +4.32% (above 0%: growing) +81.76% (above 0%: growing) 21.98% 17.38% Compare
HLT Hilton Worldwide Holdings Inc. $72.8B 47.5× 41.0× +6.50% (above 0%: growing) +14.59% (above 0%: growing) −29.27% (below 0%: shrinking) 92.04% 25.68% Compare
IHG Intercontinental Hotels Group $23.3B 27.3× 27.9× +93.76% (above 0%: growing) +931.26% (above 0%: growing) +155.56% (above 0%: growing) 25.15% 0.00% Compare
H Hyatt Hotels Corporation $15.0B 188× 62.6× +1.16% (above 0%: growing) n/m +125.23% (above 0%: growing) 20.78% 6.94% Compare
HTHT H World Group Limited Sponsored ADR $13.1B 18.8× 17.7× +17.06% (above 0%: growing) +5.71% (above 0%: growing) +917.02% (above 0%: growing) 43.43% 31.05% Compare
WH Wyndham Hotels & Resorts $5.4B 27.1× 18.3× −5.54% (below 0%: shrinking) +21.24% (above 0%: growing) +32.76% (above 0%: growing) 93.07% 46.40%
CHH Choice Hotels International, Inc. $4.7B 14.8× 18.6× +3.36% (above 0%: growing) −19.32% (below 0%: shrinking) +25.40% (above 0%: growing) 94.22% 23.63% Compare
ATAT Atour Lifestyle Holdings Limited Sponsored ADR $3.6B 16.0× 15.4× +49.28% (above 0%: growing) +42.86% (above 0%: growing) +19.35% (above 0%: growing) 43.60% 22.15% Compare
CVEO Civeo Corporation $329.8M — (loss-making) — (loss-making) +10.65% (above 0%: growing) n/m +233.36% (above 0%: growing) 23.00% 2.83% Compare
Median of peers $14.1B 27.3× 27.9× +8.57% +10.15% +103.50% 34.29% 19.77%

All 13 Lodging stocks →

Wyndham Hotels & Resorts (WH) key facts

  • Concern: Net income was $193.0 million, or $2.51 per share (basic), a net margin of 13.5%.
  • Strength: Wyndham Hotels & Resorts' revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 1.49% from fiscal 2024.
  • Wyndham Hotels & Resorts (WH) is a Lodging company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, WH traded at $74.18, a market capitalization of $5.4 billion.
  • At that price the stock trades at 27.1× trailing-twelve-month earnings and 3.9× sales; its P/E is higher than 59% of its own readings over the past ten years.
  • Wyndham Hotels & Resorts pays an annual dividend of $1.70 per share, a yield of 2.29%, with a payout ratio of 62.5%.
  • Return on equity was 34.5% and debt-to-equity 5.57.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.73 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Wyndham Hotels & Resorts (WH) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/WH · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com