Saturday 17 October 2026
Export WFG’s income statement to Excel — free account
West Fraser Timber Co. Ltd.
WFG Basic Materials Lumber & Wood Production
West Fraser Timber Co. Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, down 11.5% from fiscal 2024. In the quarter to June 2026, revenue fell 6.40%, EPS fell 160.0%, free cash flow fell 29.0% and total debt rose 18.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
65.62
0.09
+0.14%
Follow WFG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 27.22 | 33.00 | 46.87 | 33.28 | 15.00 | 58.99 | 68.75 | 64.11 | 73.91 | 57.34 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 41.35 | 65.40 | 75.05 | 60.77 | 67.34 | 97.59 | 102.96 | 91.44 | 102.40 | 93.03 | |||||
| People | |||||||||||||||
| People | Employees | — | — | 8,570 | 8,200 | 8,115 | 11,000 | 11,000 | 10,800 | 9,700 | 9,600 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.52 | 0.46 | 0.54 | 0.96 | 0.88 | 0.60 | 0.64 | 0.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,296 | 4,107 | 4,499 | 3,752 | 4,373 | 10,518 | 9,701 | 6,454 | 6,174 | 5,462 | ||||
| Gross margin, % | 14.29 | 22.34 | 24.80 | 5.29 | 29.38 | 47.79 | 37.07 | 13.56 | 16.62 | 9.37 | |||||
| EBT | 329 | 677 | 788 | (168) | 790 | 3,898 | 2,593 | (228) | 38 | (1,171) | |||||
| EBT margin, % | 9.98 | 16.48 | 17.52 | (4.49) | 18.07 | 37.06 | 26.73 | (3.53) | 0.62 | (21.44) | |||||
| Net income | 241 | 0 | 0 | 0 | 588 | 2,947 | 1,975 | (167) | (5) | (937) | |||||
| Depreciation | 146 | 168 | 189 | 199 | 203 | 584 | 589 | 541 | 549 | 544 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 41.20 | 52.66 | 60.79 | 54.37 | 63.68 | 96.48 | 103.47 | 77.57 | 76.36 | 69.16 | ||||
| Earnings | 3.01 | 6.10 | 8.00 | (1.68) | 8.44 | 27.03 | 21.06 | (2.01) | (0.06) | (11.87) | |||||
| Cash flow | 6.17 | 9.02 | 8.71 | 0.80 | 14.10 | 32.58 | 23.54 | 6.31 | 8.17 | 1.22 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | (2.62) | (5.82) | (5.09) | (5.73) | (6.02) | (5.20) | |||||
| Free cash flow | 6.17 | 9.02 | 8.71 | 0.80 | 11.47 | 26.76 | 18.45 | 0.58 | 2.15 | (3.99) | |||||
| Book value | 20.75 | 27.96 | 28.78 | 27.58 | 36.08 | 70.23 | 81.26 | 86.82 | 86.00 | 74.06 | |||||
| Shares, m | 80 | 78 | 74 | 69 | 69 | 109 | 94 | 83 | 81 | 79 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 11.81 | 6.85 | 2.87 | 0.00 | 7.51 | 3.58 | 3.79 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.99 | 0.71 | 1.09 | 1.13 | 0.88 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 1.78 | 1.36 | 0.91 | 0.97 | 1.01 | 0.83 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 1.02 | 0.92 | 0.68 | 1.03 | 1.09 | 0.94 | |||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 5.59 | 3.33 | 3.82 | 138.18 | 38.84 | (16.27) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 493 | 703 | 645 | 55 | 968 | 3,552 | 2,207 | 525 | 661 | 96 | ||||
| Capex | (202) | (269) | (272) | (315) | (180) | (635) | (477) | (477) | (487) | (411) | |||||
| Free cash flow | 493 | 703 | 645 | 55 | 788 | 2,917 | 1,730 | 48 | 174 | (315) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 355 | 566 | 551 | 238 | 808 | 2,011 | 1,957 | 1,327 | 903 | 736 | ||||
| Total debt | 306 | 509 | 554 | 804 | 507 | 510 | 510 | 499 | 200 | 300 | |||||
| Net debt | 269 | 302 | 436 | 792 | 46 | (1,058) | (652) | (401) | (441) | 98 | |||||
| Shareholders’ equity | 1,660 | 2,181 | 2,129 | 1,903 | 2,478 | 7,656 | 7,619 | 7,223 | 6,954 | 5,849 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.69 | 35.76 | 0.00 | 0.00 | 17.18 | 40.34 | 19.36 | (1.72) | (0.06) | (11.44) | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 20.58 | 37.37 | 22.96 | (2.61) | 0.07 | (12.47) | |||||
| ROE | 12.57 | 24.83 | 27.64 | (5.72) | 26.84 | 58.16 | 25.86 | (2.25) | (0.07) | (14.64) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
West Fraser Timber Co. Ltd. vs peers in Lumber & Wood Production (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SSD Simpson Manufacturing Company, Inc. | $7.2B | 19.2× | 20.4× | +6.34% (above 0%: growing) | +25.00% (above 0%: growing) | +132.21% (above 0%: growing) | 47.42% | 25.20% | Compare |
| WFG West Fraser Timber Co. Ltd. | $5.1B | — (loss-making) | — (loss-making) | −6.40% (below 0%: shrinking) | n/m | −28.99% (below 0%: shrinking) | 11.58% | (5.16%) | |
| UFPI UFP Industries, Inc. | $4.3B | 17.9× | 17.6× | +2.59% (above 0%: growing) | −12.94% (below 0%: shrinking) | −18.99% (below 0%: shrinking) | 15.41% | 5.49% | Compare |
| BCC Boise Cascade, L.L.C. | $2.6B | 25.8× | 18.9× | +5.24% (above 0%: growing) | −0.61% (below 0%: shrinking) | +151.57% (above 0%: growing) | 17.90% | 4.59% | Compare |
| JCTC Jewett-Cameron Trading Company | $10.3M | — (loss-making) | 19.3× | −21.84% (below 0%: shrinking) | n/m | +309.53% (above 0%: growing) | 18.01% | (7.80%) | Compare |
| NWGL Nature Wood Group Limited Sponsored ADR | $3.8M | — | — | — | n/m | — | 20.56% | 0.00% | Compare |
| Median of peers | $2.6B | 19.2× | 19.1× | +3.92% | −0.61% | +141.89% | 18.01% | 4.59% |
West Fraser Timber Co. Ltd. (WFG) key facts
- Concern: West Fraser Timber Co. Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, down 11.5% from fiscal 2024.
- West Fraser Timber Co. Ltd. (WFG) is a Lumber & Wood Production company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, WFG traded at $65.62, a market capitalization of $5.1 billion.
- West Fraser Timber Co. Ltd. pays an annual dividend of $1.28 per share, a yield of 1.95%.
- Return on equity was −14.6% and debt-to-equity 0.06.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.62 (grey zone) for fiscal 2025.