Saturday 17 October 2026
Export WFG’s income statement to Excel — free account
West Fraser Timber Co. Ltd.
WFG Basic Materials Lumber & Wood Production
West Fraser Timber Co. Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, down 11.5% from fiscal 2024. In the quarter to June 2026, revenue fell 6.40%, EPS fell 160.0%, free cash flow fell 29.0% and total debt rose 18.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
65.62
0.09
+0.14%
Follow WFG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 7 | 4 | 6 | — | — | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 3.79 | 3.58 | 7.51 | 0.00 | 2.87 | 6.85 | 11.81 |
P/S ratio |
0.88 | 1.13 | 1.09 | 0.71 | 0.99 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
2.62 | 3.91 | 3.43 | 4.52 | 5.34 | 4.24 | — | — | — | 4.55 |
Altman Z″-Score (non-manufacturers) |
4.61 | 6.48 | 5.88 | 8.14 | 8.11 | 5.88 | — | — | — | 5.74 |
P/FCF ratio |
0.00 | 40.22 | 146.53 | 3.99 | 3.56 | 5.54 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(2.74) | (3.05) | (2.04) | (2.45) | (1.72) | — | — | — | — | — |
P/Operating CF |
(28.06) | 40.45 | 73.27 | 46.91 | 35.85 | 16.06 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.83 | 1.01 | 0.97 | 0.91 | 1.36 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Safety Score |
12 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
1.27 | 1.58 | 1.55 | 1.40 | 2.14 | 2.91 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.94 | 1.09 | 1.03 | 0.68 | 0.92 | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 12.15 | 25.91 | 2.10 | 2.14 | 4.30 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
53.38 | 10.22 | 12.63 | 2.99 | 2.73 | 4.61 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/FCF |
(16.27) | 38.84 | 138.18 | 3.82 | 3.33 | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
0.81 | 1.02 | 1.24 | 2.09 | 1.76 | 1.41 | 0.49 | 0.91 | 1.05 | 0.76 |
Current Ratio |
2.13 | 1.97 | 2.26 | 3.47 | 2.67 | 2.53 | 1.37 | 2.26 | 2.21 | 2.04 |
Net Debt/EBITDA |
(0.15) | (0.79) | (1.57) | (0.21) | (0.23) | 0.04 | 7.46 | 0.44 | 0.35 | 0.55 |
Debt/Assets |
3.94% | 2.28% | 5.30% | 5.11% | 4.89% | 12.13% | 0.00% | 0.00% | 0.00% | 11.47% |
Debt/Equity |
0.05 | 0.03 | 0.07 | 0.07 | 0.07 | 0.20 | 0.42 | 0.26 | 0.23 | 0.18 |
Asset Turnover |
0.67 | 0.68 | 0.67 | 0.95 | 1.44 | 1.28 | 0.00 | 0.00 | 3.08 | 1.05 |
Operating CF/Net income |
(0.10) | (132.20) | (3.14) | 1.12 | 1.21 | 1.65 | (0.48) | 1.08 | 1.47 | 2.04 |
Capex/Depreciation |
(0.76) | (0.89) | (0.88) | (0.81) | (1.09) | (0.89) | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Coverage |
1,187.00 | (0.21) | 5.59 | 853.00 | 87.67 | 30.78 | (60.50) | 307.71 | 72.50 | 38.75 |
| (14.64%) | (0.07%) | (2.25%) | 25.86% | 58.16% | 26.84% | (5.72%) | 27.64% | 24.83% | 12.57% | |
| (11.44%) | (0.06%) | (1.72%) | 19.36% | 40.34% | 17.18% | 0.00% | 0.00% | 35.76% | 7.69% | |
ROIC |
(12.47%) | 0.07% | (2.61%) | 22.96% | 37.37% | 20.58% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(21.64%) | (0.11%) | (3.24%) | 33.25% | 48.22% | 23.85% | (6.12%) | 28.87% | 22.92% | 15.06% |
Average Days of Receivables |
21.58 | 18.68 | 22.85 | 18.62 | 19.09 | 23.79 | 29.41 | 22.67 | 25.03 | 24.36 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.87% | 4.79% | 5.14% | 3.81% | 3.35% | 4.44% | 4.45% | 3.89% | 4.46% | 3.84% |
Intangible Assets out of Total Assets |
0.27 | 0.29 | 0.29 | 0.27 | 0.27 | 0.23 | 0.00 | 0.00 | 0.00 | 0.26 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.08) | 0.00 | 0.03 | 0.06 | 0.04 | (0.08) | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 188.29 | 205.05 | 83.34 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(19.55%) | (0.10%) | (2.40%) | 26.36% | 27.90% | 13.31% | (1.06%) | 34.82% | 14.60% | 8.47% |
Free Cash Flow Yield |
(6.53%) | 2.49% | 0.68% | 25.09% | 28.06% | 18.07% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
69.16 | 76.36 | 77.57 | 103.47 | 96.48 | 63.68 | 54.37 | 60.79 | 52.66 | 41.20 |
Operating CF per Share |
1.22 | 8.17 | 6.31 | 23.54 | 32.58 | 14.10 | 0.80 | 8.71 | 9.02 | 6.17 |
Capex per Share |
(5.20) | (6.02) | (5.73) | (5.09) | (5.82) | (2.62) | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(3.99) | 2.15 | 0.58 | 18.45 | 26.76 | 11.47 | 0.80 | 8.71 | 9.02 | 6.17 |
Cash per Share |
2.56 | 7.93 | 10.82 | 12.39 | 14.38 | 6.71 | 0.18 | 1.59 | 2.65 | 0.46 |
Shareholders Equity per Share |
74.06 | 86.00 | 86.82 | 81.26 | 70.23 | 36.08 | 27.58 | 28.78 | 27.96 | 20.75 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
74.06 | 86.00 | 86.82 | 81.26 | 70.23 | 36.08 | 27.58 | 28.78 | 27.96 | 20.75 |
Free Cash Flow |
(315.00) | 174.00 | 48.00 | 1,730.00 | 2,917.00 | 788.00 | 55.38 | 644.85 | 703.20 | 493.33 |
Working Capital |
736.00 | 903.00 | 1,327.00 | 1,957.00 | 2,011.00 | 808.00 | 238.46 | 551.47 | 566.40 | 354.81 |
Capital Expenditures |
(411.00) | (487.00) | (477.00) | (477.00) | (635.00) | (180.00) | (315.38) | (272.06) | (268.80) | (202.22) |
Net Current Asset Value |
(384.00) | 30.00 | 185.00 | 395.00 | 440.00 | (364.00) | (805.38) | (404.41) | (400.00) | (311.85) |
EV/EBIT |
0.00 | 965.34 | 0.00 | 2.58 | 2.46 | 5.35 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.08 | 0.08 | 0.07 | 0.05 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 999.76 | 0.00 | 2.69 | 2.64 | 5.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.12 | 0.12 | 0.13 | 0.11 | 0.12 |
Cash ROIC |
(4.96%) | 2.23% | 0.56% | 18.62% | 29.97% | 22.87% | 2.04% | 23.02% | 24.28% | 24.63% |
Accounts Receivable Turnover |
17.10 | 17.15 | 14.36 | 18.57 | 25.19 | 14.89 | 12.90 | 16.04 | 16.38 | 13.14 |
Accounts Payable Turnover |
8.33 | 8.41 | 8.31 | 7.78 | 8.88 | 10.78 | 18.95 | 17.51 | 18.15 | 16.08 |
Inventory Turnover |
5.92 | 6.07 | 5.93 | 5.83 | 6.70 | 5.42 | 6.22 | 6.05 | 6.60 | 5.85 |
Average Days of Payables |
43.06 | 42.82 | 40.56 | 43.17 | 56.37 | 45.98 | 18.89 | 20.63 | 22.34 | 20.19 |
Days of Inventory on Hand |
61.05 | 59.84 | 55.68 | 61.70 | 70.53 | 68.32 | 57.61 | 62.75 | 61.34 | 55.60 |
Average Receivables |
319.50 | 360.00 | 449.50 | 522.50 | 417.50 | 293.65 | 290.86 | 280.51 | 250.80 | 250.80 |
Average Payables |
594.00 | 612.00 | 671.00 | 785.00 | 618.50 | 286.42 | 187.51 | 193.19 | 175.75 | 175.75 |
Average Inventory |
836.00 | 847.50 | 941.50 | 1,046.50 | 819.50 | 569.38 | 571.19 | 558.81 | 483.19 | 483.19 |
Average Assets |
8,190.00 | 9,087.50 | 9,694.00 | 10,203.00 | 7,305.50 | 3,422.33 | 0.00 | 0.00 | 1,333.33 | 3,140.13 |
Average Common Equity |
6,401.50 | 7,088.50 | 7,421.00 | 7,637.50 | 5,067.00 | 2,190.54 | 2,016.24 | 2,155.11 | 1,920.40 | 1,920.40 |
Columns are period end dates