stockrow
Friday 6 November 2026
Export WFG’s income statement to Excel — free account
West Fraser Timber Co. Ltd.
WFG Basic Materials Lumber & Wood Production
West Fraser Timber Co. Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, down 11.5% from fiscal 2024.
- Revenue
- +4.28%
- EPS
- +60.6%
- Free cash flow
- +157.6%
- Total debt
- +66.7%
Quarter to September 2026, against a year earlier
67.36
1.87
−2.70%
Follow WFG
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | — | 6 | 4 | 7 | 4 |
P/E ratio |
11.81 | 6.85 | 2.87 | 0.00 | 7.51 | 3.58 | 3.79 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.99 | 0.71 | 1.09 | 1.13 | 0.88 |
Altman Z-Score |
4.55 | — | — | — | 4.24 | 5.34 | 4.52 | 3.43 | 3.91 | 2.62 |
Altman Z″-Score (non-manufacturers) |
5.74 | — | — | — | 5.88 | 8.11 | 8.14 | 5.88 | 6.48 | 4.61 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 5.54 | 3.56 | 3.99 | 146.53 | 40.22 | 0.00 |
Beneish M-Score |
— | — | — | — | — | (1.72) | (2.45) | (2.04) | (3.05) | (2.74) |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 16.06 | 35.85 | 46.91 | 73.27 | 40.45 | (28.06) |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 1.78 | 1.36 | 0.91 | 0.97 | 1.01 | 0.83 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 12 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 2.91 | 2.14 | 1.40 | 1.55 | 1.58 | 1.27 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | 1.02 | 0.92 | 0.68 | 1.03 | 1.09 | 0.94 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 4.30 | 2.14 | 2.10 | 25.91 | 12.15 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 4.61 | 2.73 | 2.99 | 12.63 | 10.22 | 53.38 |
EV/FCF |
0.00 | 0.00 | 0.00 | 0.00 | 5.59 | 3.33 | 3.82 | 138.18 | 38.84 | (16.27) |
Quick Ratio |
0.76 | 1.05 | 0.91 | 0.49 | 1.41 | 1.76 | 2.09 | 1.24 | 1.02 | 0.81 |
Current Ratio |
2.04 | 2.21 | 2.26 | 1.37 | 2.53 | 2.67 | 3.47 | 2.26 | 1.97 | 2.13 |
Net Debt/EBITDA |
0.55 | 0.35 | 0.44 | 7.46 | 0.04 | (0.23) | (0.21) | (1.57) | (0.79) | (0.15) |
Debt/Assets |
11.47% | 0.00% | 0.00% | 0.00% | 12.13% | 4.89% | 5.11% | 5.30% | 2.28% | 3.94% |
Debt/Equity |
0.18 | 0.23 | 0.26 | 0.42 | 0.20 | 0.07 | 0.07 | 0.07 | 0.03 | 0.05 |
Asset Turnover |
1.05 | 3.08 | 0.00 | 0.00 | 1.28 | 1.44 | 0.95 | 0.67 | 0.68 | 0.67 |
Operating CF/Net income |
2.04 | 1.47 | 1.08 | (0.48) | 1.65 | 1.21 | 1.12 | (3.14) | (132.20) | (0.10) |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | (0.89) | (1.09) | (0.81) | (0.88) | (0.89) | (0.76) |
Interest Coverage |
38.75 | 72.50 | 307.71 | (60.50) | 30.78 | 87.67 | 853.00 | 5.59 | (0.21) | 1,187.00 |
| 12.57% | 24.83% | 27.64% | (5.72%) | 26.84% | 58.16% | 25.86% | (2.25%) | (0.07%) | (14.64%) | |
| 7.69% | 35.76% | 0.00% | 0.00% | 17.18% | 40.34% | 19.36% | (1.72%) | (0.06%) | (11.44%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 20.58% | 37.37% | 22.96% | (2.61%) | 0.07% | (12.47%) |
Return on Tangible Assets |
15.06% | 22.92% | 28.87% | (6.12%) | 23.85% | 48.22% | 33.25% | (3.24%) | (0.11%) | (21.64%) |
Average Days of Receivables |
24.36 | 25.03 | 22.67 | 29.41 | 23.79 | 19.09 | 18.62 | 22.85 | 18.68 | 21.58 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
3.84% | 4.46% | 3.89% | 4.45% | 4.44% | 3.35% | 3.81% | 5.14% | 4.79% | 4.87% |
Intangible Assets out of Total Assets |
0.26 | 0.00 | 0.00 | 0.00 | 0.23 | 0.27 | 0.27 | 0.29 | 0.29 | 0.27 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | (0.08) | 0.04 | 0.06 | 0.03 | 0.00 | (0.08) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 83.34 | 205.05 | 188.29 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
8.47% | 14.60% | 34.82% | (1.06%) | 13.31% | 27.90% | 26.36% | (2.40%) | (0.10%) | (19.55%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 18.07% | 28.06% | 25.09% | 0.68% | 2.49% | (6.53%) |
Revenue per Share |
41.20 | 52.66 | 60.79 | 54.37 | 63.68 | 96.48 | 103.47 | 77.57 | 76.36 | 69.16 |
Operating CF per Share |
6.17 | 9.02 | 8.71 | 0.80 | 14.10 | 32.58 | 23.54 | 6.31 | 8.17 | 1.22 |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | (2.62) | (5.82) | (5.09) | (5.73) | (6.02) | (5.20) |
Free Cash Flow per Share |
6.17 | 9.02 | 8.71 | 0.80 | 11.47 | 26.76 | 18.45 | 0.58 | 2.15 | (3.99) |
Cash per Share |
0.46 | 2.65 | 1.59 | 0.18 | 6.71 | 14.38 | 12.39 | 10.82 | 7.93 | 2.56 |
Shareholders Equity per Share |
20.75 | 27.96 | 28.78 | 27.58 | 36.08 | 70.23 | 81.26 | 86.82 | 86.00 | 74.06 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
20.75 | 27.96 | 28.78 | 27.58 | 36.08 | 70.23 | 81.26 | 86.82 | 86.00 | 74.06 |
Free Cash Flow |
493.33 | 703.20 | 644.85 | 55.38 | 788.00 | 2,917.00 | 1,730.00 | 48.00 | 174.00 | (315.00) |
Working Capital |
354.81 | 566.40 | 551.47 | 238.46 | 808.00 | 2,011.00 | 1,957.00 | 1,327.00 | 903.00 | 736.00 |
Capital Expenditures |
(202.22) | (268.80) | (272.06) | (315.38) | (180.00) | (635.00) | (477.00) | (477.00) | (487.00) | (411.00) |
Net Current Asset Value |
(311.85) | (400.00) | (404.41) | (805.38) | (364.00) | 440.00 | 395.00 | 185.00 | 30.00 | (384.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 5.35 | 2.46 | 2.58 | 0.00 | 965.34 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.06 | 0.05 | 0.07 | 0.08 | 0.08 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 5.30 | 2.64 | 2.69 | 0.00 | 999.76 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.11 | 0.13 | 0.12 | 0.12 | 0.14 | 0.15 | 0.14 | 0.14 | 0.15 |
Cash ROIC |
24.63% | 24.28% | 23.02% | 2.04% | 22.87% | 29.97% | 18.62% | 0.56% | 2.23% | (4.96%) |
Accounts Receivable Turnover |
13.14 | 16.38 | 16.04 | 12.90 | 14.89 | 25.19 | 18.57 | 14.36 | 17.15 | 17.10 |
Accounts Payable Turnover |
16.08 | 18.15 | 17.51 | 18.95 | 10.78 | 8.88 | 7.78 | 8.31 | 8.41 | 8.33 |
Inventory Turnover |
5.85 | 6.60 | 6.05 | 6.22 | 5.42 | 6.70 | 5.83 | 5.93 | 6.07 | 5.92 |
Average Days of Payables |
20.19 | 22.34 | 20.63 | 18.89 | 45.98 | 56.37 | 43.17 | 40.56 | 42.82 | 43.06 |
Days of Inventory on Hand |
55.60 | 61.34 | 62.75 | 57.61 | 68.32 | 70.53 | 61.70 | 55.68 | 59.84 | 61.05 |
Average Receivables |
250.80 | 250.80 | 280.51 | 290.86 | 293.65 | 417.50 | 522.50 | 449.50 | 360.00 | 319.50 |
Average Payables |
175.75 | 175.75 | 193.19 | 187.51 | 286.42 | 618.50 | 785.00 | 671.00 | 612.00 | 594.00 |
Average Inventory |
483.19 | 483.19 | 558.81 | 571.19 | 569.38 | 819.50 | 1,046.50 | 941.50 | 847.50 | 836.00 |
Average Assets |
3,140.13 | 1,333.33 | 0.00 | 0.00 | 3,422.33 | 7,305.50 | 10,203.00 | 9,694.00 | 9,087.50 | 8,190.00 |
Average Common Equity |
1,920.40 | 1,920.40 | 2,155.11 | 2,016.24 | 2,190.54 | 5,067.00 | 7,637.50 | 7,421.00 | 7,088.50 | 6,401.50 |
Columns are period end dates · fundamentals updated 2 Nov 2026