Friday 6 November 2026 Export WDC’s income statement to Excel — free account

Western Digital Corporation

Western Digital Corporation’s revenue for fiscal 2026 (year ended June 2026) was $12.9 billion, up 35.7% from fiscal 2025.

Revenue: +55.5%
EPS: +45.5%
Free cash flow: +129.9%
Total debt: −83.2%

Quarter to September 2026, against a year earlier

263.46 4.17 −1.56%

Follow WDC

Alert me

Market cap: $100.2B
P/E: 9.5×
Fwd P/E: 15.1×
Dividend yield: 0.20%
F-score: 8/9
Altman Z: 29.58
Beneish M: −0.19
Dividend safety: 70/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Jun '26	Jun '25	Jun '24	Jun '23	Jun '22	Jun '21	Jun '20	Jun '19	Jun '18	Jun '17
Piotroski F-Score Full definition →	8	6	4	2	7	7	5	4	7	8
P/E ratio Full definition →	23.65	12.03	0.00	0.00	7.12	20.41	0.00	0.00	26.44	49.88
Altman Z-Score Full definition →	29.58	2.88	1.55	1.14	2.15	2.08	1.65	1.64	2.38	2.17
P/S ratio Full definition →	17.06	2.33	3.02	1.48	0.57	0.98	0.60	0.67	0.86	1.02
Altman Z″-Score (non-manufacturers) Full definition →	7.03	2.14	2.19	2.36	3.70	3.21	2.75	2.74	3.88	3.51
P/FCF ratio Full definition →	62.76	17.29	0.00	0.00	13.86	18.57	56.92	14.05	5.23	6.78
P/Operating CF Full definition →	158.65	29.76	52.10	(135.80)	36.31	16.72	58.58	65.69	20.57	20.81
Beneish M-Score Full definition →	(0.19)	(2.43)	(2.86)	(2.46)	(2.33)	(2.77)	(1.78)	(3.00)	(2.97)	(2.72)
Dividend Safety Score Full definition →	70	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	24.86	4.18	1.76	0.84	0.88	1.55	1.05	1.11	1.54	1.71
Price to Tangible BV Full definition →	48.51	22.38	2.93	10.90	5.45	78.04	0.00	0.00	0.00	0.00
EV/Sales Full definition →	17.20	2.61	3.95	2.28	0.82	1.30	0.99	1.10	1.16	1.38
EV/EBITDA Full definition →	46.04	8.91	151.22	48.74	4.59	8.89	8.55	9.38	4.06	6.03
EV/Operating CF Full definition →	56.57	14.67	(84.87)	(35.00)	8.22	11.58	20.15	11.74	5.69	7.66
EV/FCF Full definition →	63.30	19.32	(42.58)	(11.75)	19.98	24.56	93.80	23.00	7.04	9.14
Quick Ratio Full definition →	0.85	0.66	0.46	0.67	0.98	1.16	1.23	1.22	1.62	1.91
Current Ratio Full definition →	1.33	1.08	1.32	1.45	1.81	2.00	2.05	2.22	2.39	2.55
Net Debt/EBITDA Full definition →	(0.11)	0.93	35.65	17.23	1.41	2.17	3.36	3.65	1.05	1.56
Debt/Assets Full definition →	7.59%	33.65%	30.73%	28.80%	26.89%	33.39%	37.31%	39.90%	38.21%	44.04%
Debt/Equity Full definition →	0.12	0.89	0.69	0.64	0.58	0.81	1.00	1.06	0.97	1.15
Asset Turnover Full definition →	0.93	0.50	0.26	0.25	0.72	0.65	0.64	0.60	0.70	0.61
Operating CF/Net income Full definition →	0.42	0.90	0.37	0.24	1.22	2.31	(3.30)	(2.05)	6.23	8.66
Capex/Depreciation Full definition →	(1.11)	(0.90)	(0.51)	(0.96)	(1.14)	(0.80)	(0.40)	(0.41)	(0.36)	(0.23)
Interest Coverage Full definition →	26.99	6.54	(0.97)	(1.77)	7.87	3.74	0.81	0.19	5.35	2.31
ROE Full definition →	132.97%	23.42%	(7.33%)	(14.53%)	13.48%	8.10%	(2.56%)	(7.01%)	5.88%	3.52%
ROA Full definition →	67.65%	9.89%	(3.27%)	(6.63%)	5.90%	3.17%	(0.96%)	(2.71%)	2.28%	1.27%
ROIC Full definition →	33.38%	18.45%	(1.51%)	(2.14%)	8.81%	4.74%	1.30%	0.32%	12.77%	6.70%
Return on Tangible Assets Full definition →	243.51%	67.93%	(18.42%)	(27.73%)	19.60%	10.17%	(3.34%)	(10.05%)	7.28%	4.07%
Average Days of Receivables Full definition →	57.24	56.97	71.13	93.25	54.46	48.68	51.88	26.52	38.84	37.24
Research and Development Expense of Revenue Full definition →	8.99%	10.44%	15.04%	15.76%	12.36%	13.25%	13.51%	13.17%	11.62%	12.78%
Selling, General and Administrative Expense of Revenue Full definition →	4.27%	5.97%	11.49%	12.90%	5.94%	6.53%	6.89%	7.95%	7.13%	7.57%
Intangible Assets out of Total Assets Full definition →	0.31	0.31	0.18	0.41	0.39	0.40	0.43	0.45	0.44	0.46
Share Based Compensation of Revenue Full definition →	1.58%	2.78%	4.67%	5.08%	1.73%	1.88%	1.84%	1.85%	1.83%	2.06%
Graham Net Nets Full definition →	0.00	(0.13)	(0.28)	(0.62)	(0.43)	(0.34)	(0.70)	(0.71)	(0.40)	(0.38)
Graham Number Full definition →	124.96	42.80	0.00	0.00	65.18	45.95	0.00	0.00	44.43	34.83
Earnings Yield Full definition →	4.23%	8.31%	(4.46%)	(18.60%)	14.04%	4.90%	(2.51%)	(6.81%)	3.78%	2.00%
Free Cash Flow Yield Full definition →	1.59%	5.78%	(3.07%)	(13.16%)	7.22%	5.38%	1.76%	7.12%	19.13%	14.74%
Revenue per Share Full definition →	37.45	27.44	19.38	19.67	60.23	55.48	56.16	56.74	69.52	66.30
Operating CF per Share Full definition →	11.39	4.87	(0.90)	(1.28)	6.03	6.22	2.77	5.30	14.16	11.93
Capex per Share Full definition →	(1.21)	(1.17)	(0.90)	(2.54)	(3.55)	(3.29)	(2.17)	(2.59)	(2.72)	(1.93)
Free Cash Flow per Share Full definition →	10.18	3.70	(1.80)	(3.82)	2.48	2.93	0.59	2.71	11.43	10.00
Cash per Share Full definition →	4.58	6.09	4.76	6.36	7.46	11.05	10.23	11.83	16.85	22.06
Shareholders Equity per Share Full definition →	25.69	15.31	33.18	34.48	39.17	35.15	32.05	34.13	38.82	39.65
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	25.69	15.31	33.18	34.48	39.17	35.15	32.05	34.13	38.82	39.65
Free Cash Flow Full definition →	3,511.00	1,284.00	(586.00)	(1,215.00)	773.00	895.00	177.00	790.00	3,396.00	2,880.00
Working Capital Full definition →	1,394.00	438.00	1,973.00	2,452.00	4,216.00	4,887.00	4,642.00	4,660.00	6,182.00	6,712.00
Capital Expenditures Full definition →	(418.00)	(407.00)	(292.00)	(807.00)	(1,107.00)	(1,003.00)	(647.00)	(757.00)	(809.00)	(557.00)
Net Current Asset Value Full definition →	637.00	(2,835.00)	(5,310.00)	(5,696.00)	(4,585.00)	(5,654.00)	(7,063.00)	(7,926.00)	(7,066.00)	(7,386.00)
EV/EBIT Full definition →	49.91	10.63	0.00	0.00	6.46	18.01	49.56	208.84	6.61	13.48
Capex to Sales Full definition →	0.03	0.04	0.05	0.13	0.06	0.06	0.04	0.05	0.04	0.03
Price to Operating Income Full definition →	49.49	9.51	0.00	0.00	4.48	13.63	30.08	127.61	4.91	10.00
Other line items
Depreciation/Fixed assets Full definition →	0.15	0.19	0.24	0.23	0.27	0.39	0.56	0.65	0.74	0.80
Cash ROIC Full definition →	30.54%	10.58%	(2.96%)	(6.06%)	3.58%	3.92%	0.80%	3.30%	12.26%	9.31%
Accounts Receivable Turnover Full definition →	7.36	7.01	4.47	2.84	7.43	7.30	9.34	9.74	9.96	11.20
Accounts Payable Turnover Full definition →	4.35	5.02	3.44	2.56	5.67	5.30	6.10	5.80	5.31	5.91
Inventory Turnover Full definition →	4.72	4.35	1.79	1.33	3.56	3.71	4.08	4.12	4.90	5.83
Average Days of Payables Full definition →	97.99	79.29	84.66	118.94	62.78	68.64	66.27	54.05	71.18	65.87
Days of Inventory on Hand Full definition →	83.46	80.85	111.41	277.50	102.78	106.43	86.50	93.49	83.03	65.62
Average Receivables Full definition →	1,756.00	1,358.50	1,414.50	2,201.00	2,530.50	2,318.00	1,791.50	1,700.50	2,072.50	1,704.50
Average Payables Full definition →	1,520.00	1,160.00	1,319.50	1,903.50	2,277.00	2,342.00	2,125.00	2,211.00	2,437.00	2,203.00
Average Inventory Full definition →	1,401.00	1,339.00	2,542.50	3,668.00	3,627.00	3,343.00	3,176.50	3,113.50	2,642.50	2,235.00
Average Assets Full definition →	13,931.50	19,095.00	24,367.00	25,402.50	26,195.50	25,897.00	26,016.00	27,802.50	29,547.50	31,361.00
Average Common Equity Full definition →	7,087.50	8,064.50	10,891.00	11,592.50	11,471.00	10,136.00	9,759.00	10,749.00	11,474.50	11,281.50

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly