Friday 6 November 2026 Export WDC’s income statement to Excel — free account

Western Digital Corporation

Western Digital Corporation’s revenue for fiscal 2026 (year ended June 2026) was $12.9 billion, up 35.7% from fiscal 2025.

Revenue: +55.5%
EPS: +45.5%
Free cash flow: +129.9%
Total debt: −83.2%

Quarter to September 2026, against a year earlier

263.71 3.92 −1.46%

Follow WDC

Alert me

Market cap: $100.2B
P/E: 9.5×
Fwd P/E: 15.1×
Dividend yield: 0.20%
F-score: 8/9
Altman Z: 29.58
Beneish M: −0.19
Dividend safety: 70/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	Jun '26
Piotroski F-Score Full definition →	8	7	4	5	7	7	2	4	6	8
P/E ratio Full definition →	49.88	26.44	0.00	0.00	20.41	7.12	0.00	0.00	12.03	23.65
Altman Z-Score Full definition →	2.17	2.38	1.64	1.65	2.08	2.15	1.14	1.55	2.88	29.58
P/S ratio Full definition →	1.02	0.86	0.67	0.60	0.98	0.57	1.48	3.02	2.33	17.06
Altman Z″-Score (non-manufacturers) Full definition →	3.51	3.88	2.74	2.75	3.21	3.70	2.36	2.19	2.14	7.03
P/FCF ratio Full definition →	6.78	5.23	14.05	56.92	18.57	13.86	0.00	0.00	17.29	62.76
P/Operating CF Full definition →	20.81	20.57	65.69	58.58	16.72	36.31	(135.80)	52.10	29.76	158.65
Beneish M-Score Full definition →	(2.72)	(2.97)	(3.00)	(1.78)	(2.77)	(2.33)	(2.46)	(2.86)	(2.43)	(0.19)
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	70
P/B ratio Full definition →	1.71	1.54	1.11	1.05	1.55	0.88	0.84	1.76	4.18	24.86
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	78.04	5.45	10.90	2.93	22.38	48.51
EV/Sales Full definition →	1.38	1.16	1.10	0.99	1.30	0.82	2.28	3.95	2.61	17.20
EV/EBITDA Full definition →	6.03	4.06	9.38	8.55	8.89	4.59	48.74	151.22	8.91	46.04
EV/Operating CF Full definition →	7.66	5.69	11.74	20.15	11.58	8.22	(35.00)	(84.87)	14.67	56.57
EV/FCF Full definition →	9.14	7.04	23.00	93.80	24.56	19.98	(11.75)	(42.58)	19.32	63.30
Quick Ratio Full definition →	1.91	1.62	1.22	1.23	1.16	0.98	0.67	0.46	0.66	0.85
Current Ratio Full definition →	2.55	2.39	2.22	2.05	2.00	1.81	1.45	1.32	1.08	1.33
Net Debt/EBITDA Full definition →	1.56	1.05	3.65	3.36	2.17	1.41	17.23	35.65	0.93	(0.11)
Debt/Assets Full definition →	44.04%	38.21%	39.90%	37.31%	33.39%	26.89%	28.80%	30.73%	33.65%	7.59%
Debt/Equity Full definition →	1.15	0.97	1.06	1.00	0.81	0.58	0.64	0.69	0.89	0.12
Asset Turnover Full definition →	0.61	0.70	0.60	0.64	0.65	0.72	0.25	0.26	0.50	0.93
Operating CF/Net income Full definition →	8.66	6.23	(2.05)	(3.30)	2.31	1.22	0.24	0.37	0.90	0.42
Capex/Depreciation Full definition →	(0.23)	(0.36)	(0.41)	(0.40)	(0.80)	(1.14)	(0.96)	(0.51)	(0.90)	(1.11)
Interest Coverage Full definition →	2.31	5.35	0.19	0.81	3.74	7.87	(1.77)	(0.97)	6.54	26.99
ROE Full definition →	3.52%	5.88%	(7.01%)	(2.56%)	8.10%	13.48%	(14.53%)	(7.33%)	23.42%	132.97%
ROA Full definition →	1.27%	2.28%	(2.71%)	(0.96%)	3.17%	5.90%	(6.63%)	(3.27%)	9.89%	67.65%
ROIC Full definition →	6.70%	12.77%	0.32%	1.30%	4.74%	8.81%	(2.14%)	(1.51%)	18.45%	33.38%
Return on Tangible Assets Full definition →	4.07%	7.28%	(10.05%)	(3.34%)	10.17%	19.60%	(27.73%)	(18.42%)	67.93%	243.51%
Average Days of Receivables Full definition →	37.24	38.84	26.52	51.88	48.68	54.46	93.25	71.13	56.97	57.24
Research and Development Expense of Revenue Full definition →	12.78%	11.62%	13.17%	13.51%	13.25%	12.36%	15.76%	15.04%	10.44%	8.99%
Selling, General and Administrative Expense of Revenue Full definition →	7.57%	7.13%	7.95%	6.89%	6.53%	5.94%	12.90%	11.49%	5.97%	4.27%
Intangible Assets out of Total Assets Full definition →	0.46	0.44	0.45	0.43	0.40	0.39	0.41	0.18	0.31	0.31
Share Based Compensation of Revenue Full definition →	2.06%	1.83%	1.85%	1.84%	1.88%	1.73%	5.08%	4.67%	2.78%	1.58%
Graham Net Nets Full definition →	(0.38)	(0.40)	(0.71)	(0.70)	(0.34)	(0.43)	(0.62)	(0.28)	(0.13)	0.00
Graham Number Full definition →	34.83	44.43	0.00	0.00	45.95	65.18	0.00	0.00	42.80	124.96
Earnings Yield Full definition →	2.00%	3.78%	(6.81%)	(2.51%)	4.90%	14.04%	(18.60%)	(4.46%)	8.31%	4.23%
Free Cash Flow Yield Full definition →	14.74%	19.13%	7.12%	1.76%	5.38%	7.22%	(13.16%)	(3.07%)	5.78%	1.59%
Revenue per Share Full definition →	66.30	69.52	56.74	56.16	55.48	60.23	19.67	19.38	27.44	37.45
Operating CF per Share Full definition →	11.93	14.16	5.30	2.77	6.22	6.03	(1.28)	(0.90)	4.87	11.39
Capex per Share Full definition →	(1.93)	(2.72)	(2.59)	(2.17)	(3.29)	(3.55)	(2.54)	(0.90)	(1.17)	(1.21)
Free Cash Flow per Share Full definition →	10.00	11.43	2.71	0.59	2.93	2.48	(3.82)	(1.80)	3.70	10.18
Cash per Share Full definition →	22.06	16.85	11.83	10.23	11.05	7.46	6.36	4.76	6.09	4.58
Shareholders Equity per Share Full definition →	39.65	38.82	34.13	32.05	35.15	39.17	34.48	33.18	15.31	25.69
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	39.65	38.82	34.13	32.05	35.15	39.17	34.48	33.18	15.31	25.69
Free Cash Flow Full definition →	2,880.00	3,396.00	790.00	177.00	895.00	773.00	(1,215.00)	(586.00)	1,284.00	3,511.00
Working Capital Full definition →	6,712.00	6,182.00	4,660.00	4,642.00	4,887.00	4,216.00	2,452.00	1,973.00	438.00	1,394.00
Capital Expenditures Full definition →	(557.00)	(809.00)	(757.00)	(647.00)	(1,003.00)	(1,107.00)	(807.00)	(292.00)	(407.00)	(418.00)
Net Current Asset Value Full definition →	(7,386.00)	(7,066.00)	(7,926.00)	(7,063.00)	(5,654.00)	(4,585.00)	(5,696.00)	(5,310.00)	(2,835.00)	637.00
EV/EBIT Full definition →	13.48	6.61	208.84	49.56	18.01	6.46	0.00	0.00	10.63	49.91
Capex to Sales Full definition →	0.03	0.04	0.05	0.04	0.06	0.06	0.13	0.05	0.04	0.03
Price to Operating Income Full definition →	10.00	4.91	127.61	30.08	13.63	4.48	0.00	0.00	9.51	49.49
Other line items
Depreciation/Fixed assets Full definition →	0.80	0.74	0.65	0.56	0.39	0.27	0.23	0.24	0.19	0.15
Cash ROIC Full definition →	9.31%	12.26%	3.30%	0.80%	3.92%	3.58%	(6.06%)	(2.96%)	10.58%	30.54%
Accounts Receivable Turnover Full definition →	11.20	9.96	9.74	9.34	7.30	7.43	2.84	4.47	7.01	7.36
Accounts Payable Turnover Full definition →	5.91	5.31	5.80	6.10	5.30	5.67	2.56	3.44	5.02	4.35
Inventory Turnover Full definition →	5.83	4.90	4.12	4.08	3.71	3.56	1.33	1.79	4.35	4.72
Average Days of Payables Full definition →	65.87	71.18	54.05	66.27	68.64	62.78	118.94	84.66	79.29	97.99
Days of Inventory on Hand Full definition →	65.62	83.03	93.49	86.50	106.43	102.78	277.50	111.41	80.85	83.46
Average Receivables Full definition →	1,704.50	2,072.50	1,700.50	1,791.50	2,318.00	2,530.50	2,201.00	1,414.50	1,358.50	1,756.00
Average Payables Full definition →	2,203.00	2,437.00	2,211.00	2,125.00	2,342.00	2,277.00	1,903.50	1,319.50	1,160.00	1,520.00
Average Inventory Full definition →	2,235.00	2,642.50	3,113.50	3,176.50	3,343.00	3,627.00	3,668.00	2,542.50	1,339.00	1,401.00
Average Assets Full definition →	31,361.00	29,547.50	27,802.50	26,016.00	25,897.00	26,195.50	25,402.50	24,367.00	19,095.00	13,931.50
Average Common Equity Full definition →	11,281.50	11,474.50	10,749.00	9,759.00	10,136.00	11,471.00	11,592.50	10,891.00	8,064.50	7,087.50

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly