Saturday 17 October 2026
Export WCC’s income statement to Excel — free account
WESCO International, Inc.
WCC Industrials Industrial Distribution
WESCO International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $23.5 billion, up 7.76% from fiscal 2024. In the quarter to June 2026, revenue grew 13.0%, EPS grew 10.4%, free cash flow fell 70.4% and total debt rose 4.72%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.
340.50
6.16
−1.78%
Follow WCC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.73 | 13.85 | 12.82 | 8.13 | 16.78 | 56.07 | 11.51 | 9.96 | 19.82 | 32.17 |
Piotroski F-Score |
5 | 5 | 4 | 6 | 7 | 3 | 5 | 7 | 5 | 6 |
P/S ratio |
0.51 | 0.41 | 0.40 | 0.30 | 0.36 | 0.29 | 0.31 | 0.27 | 0.42 | 0.41 |
Altman Z-Score |
3.14 | 3.08 | 3.13 | 2.86 | 2.75 | 1.95 | 3.50 | 3.62 | 3.55 | 3.55 |
Altman Z″-Score (non-manufacturers) |
4.10 | 4.12 | 4.28 | 3.94 | 3.37 | 2.71 | 4.87 | 4.94 | 4.63 | 4.56 |
P/FCF ratio |
472.78 | 8.95 | 22.12 | 0.00 | 376.08 | 7.34 | 12.99 | 8.22 | 23.79 | 10.25 |
Beneish M-Score |
(2.19) | (2.65) | (2.37) | (2.06) | (2.17) | (1.91) | (2.45) | (2.54) | (2.33) | (2.74) |
P/Operating CF |
165.70 | 32.58 | 127.96 | 15.00 | (62.70) | 29.00 | 23.77 | 18.34 | 47.00 | 35.88 |
Dividend Safety Score |
39 | — | — | — | — | — | — | — | — | — |
P/B ratio |
2.37 | 1.81 | 1.76 | 1.42 | 1.75 | 1.09 | 1.13 | 1.05 | 1.51 | 1.52 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.06 | 24.62 | 0.00 | 0.00 |
EV/Sales |
0.73 | 0.61 | 0.61 | 0.52 | 0.61 | 0.66 | 0.44 | 0.41 | 0.58 | 0.58 |
EV/EBITDA |
11.84 | 9.41 | 8.53 | 6.87 | 10.90 | 16.85 | 8.97 | 8.11 | 11.56 | 10.53 |
EV/Operating CF |
136.72 | 12.15 | 27.71 | 1,019.36 | 165.69 | 14.84 | 16.46 | 11.36 | 29.69 | 14.17 |
EV/FCF |
678.20 | 13.29 | 34.09 | (126.84) | 631.67 | 16.35 | 18.74 | 12.35 | 32.94 | 14.64 |
Quick Ratio |
1.21 | 1.20 | 1.36 | 1.21 | 1.16 | 1.06 | 1.32 | 1.30 | 1.36 | 1.41 |
Current Ratio |
2.20 | 2.20 | 2.48 | 2.18 | 2.08 | 1.84 | 2.34 | 2.25 | 2.31 | 2.41 |
Net Debt/EBITDA |
3.59 | 3.07 | 2.99 | 3.00 | 4.41 | 9.29 | 2.75 | 2.71 | 3.21 | 3.16 |
Debt/Assets |
35.05% | 33.63% | 35.33% | 36.57% | 37.34% | 41.23% | 25.58% | 26.57% | 28.48% | 31.26% |
Debt/Equity |
1.15 | 1.02 | 1.06 | 1.22 | 1.25 | 1.47 | 0.57 | 0.57 | 0.64 | 0.71 |
Asset Turnover |
1.49 | 1.45 | 1.50 | 1.56 | 1.49 | 1.46 | 1.74 | 1.75 | 1.68 | 1.63 |
Operating CF/Net income |
0.19 | 1.67 | 0.70 | 0.01 | 0.16 | 7.72 | 1.00 | 1.31 | 0.91 | 2.96 |
Capex/Depreciation |
(0.47) | (0.48) | (0.47) | (0.51) | (0.23) | (0.38) | (0.42) | (0.38) | (0.23) | (0.13) |
Interest Coverage |
3.19 | 3.35 | 3.61 | 4.88 | 2.99 | 1.53 | 5.27 | 5.13 | 4.79 | 4.40 |
| 12.93% | 13.21% | 14.94% | 19.53% | 11.47% | 2.52% | 10.18% | 10.71% | 8.01% | 5.44% | |
| 4.09% | 4.38% | 4.74% | 5.86% | 3.33% | 0.83% | 4.64% | 4.87% | 3.57% | 2.26% | |
ROIC |
7.55% | 8.20% | 8.94% | 9.62% | 6.06% | 2.79% | 6.38% | 6.76% | 5.96% | 6.38% |
Return on Tangible Assets |
11.48% | 13.23% | 13.05% | 16.34% | 11.09% | 2.41% | 13.64% | 15.31% | 10.72% | 7.32% |
Average Days of Receivables |
71.29 | 64.75 | 66.36 | 69.84 | 66.79 | 80.13 | 56.13 | 57.52 | 61.53 | 55.98 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
15.06% | 15.15% | 14.55% | 14.21% | 15.32% | 15.08% | 14.03% | 14.09% | 14.35% | 14.32% |
Intangible Assets out of Total Assets |
0.31 | 0.34 | 0.34 | 0.35 | 0.41 | 0.44 | 0.41 | 0.44 | 0.45 | 0.48 |
Share Based Compensation of Revenue |
0.17% | 0.13% | 0.21% | 0.22% | 0.17% | 0.16% | 0.23% | 0.20% | 0.19% | 0.17% |
Graham Net Nets |
(0.17) | (0.19) | (0.18) | (0.32) | (0.38) | (0.84) | (0.09) | (0.04) | (0.07) | (0.12) |
Graham Number |
174.15 | 171.24 | 173.20 | 174.04 | 115.08 | 47.71 | 78.00 | 70.31 | 57.91 | 45.86 |
Earnings Yield |
5.34% | 7.22% | 7.80% | 12.30% | 5.96% | 1.78% | 8.69% | 10.04% | 5.04% | 3.11% |
Free Cash Flow Yield |
0.21% | 11.17% | 4.52% | (1.40%) | 0.27% | 13.63% | 7.70% | 12.17% | 4.20% | 9.75% |
Revenue per Share |
482.77 | 438.13 | 438.07 | 422.49 | 362.18 | 266.95 | 193.92 | 175.01 | 160.48 | 166.29 |
Operating CF per Share |
2.57 | 22.11 | 9.65 | 0.22 | 1.33 | 11.78 | 5.21 | 6.35 | 3.12 | 6.81 |
Capex per Share |
(2.05) | (1.90) | (1.81) | (1.96) | (0.98) | (1.08) | (0.63) | (0.51) | (0.31) | (0.22) |
Free Cash Flow per Share |
0.52 | 20.21 | 7.85 | (1.74) | 0.35 | 10.70 | 4.57 | 5.84 | 2.81 | 6.59 |
Cash per Share |
12.42 | 14.11 | 10.26 | 10.40 | 4.23 | 9.73 | 3.50 | 2.06 | 2.47 | 2.50 |
Shareholders Equity per Share |
103.21 | 99.71 | 98.47 | 87.76 | 75.07 | 72.26 | 52.40 | 45.58 | 44.23 | 44.51 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
103.21 | 99.71 | 98.47 | 87.76 | 75.07 | 72.26 | 52.40 | 45.58 | 44.23 | 44.51 |
Free Cash Flow |
25.20 | 1,006.50 | 400.90 | (88.40) | 17.60 | 493.98 | 197.10 | 272.97 | 134.38 | 290.64 |
Working Capital |
5,159.40 | 4,547.40 | 5,003.20 | 4,513.20 | 3,300.30 | 2,519.98 | 1,456.35 | 1,323.69 | 1,367.88 | 1,229.28 |
Capital Expenditures |
(99.80) | (94.70) | (92.30) | (99.40) | (49.50) | (49.95) | (27.27) | (23.75) | (14.74) | (9.60) |
Net Current Asset Value |
(2,012.30) | (1,744.50) | (1,637.40) | (2,031.60) | (2,491.38) | (3,036.85) | (218.55) | (89.67) | (210.48) | (365.13) |
EV/EBIT |
13.86 | 10.93 | 9.72 | 7.80 | 13.86 | 23.27 | 10.67 | 9.56 | 13.88 | 12.87 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
9.66 | 7.37 | 6.31 | 4.40 | 8.25 | 10.44 | 7.39 | 6.36 | 10.02 | 9.02 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.45 | 0.45 | 0.46 | 0.48 | 0.57 | 0.33 | 0.36 | 0.39 | 0.41 | 0.47 |
Cash ROIC |
0.22% | 9.38% | 3.69% | (0.85%) | 0.20% | 5.69% | 5.34% | 7.91% | 3.75% | 8.40% |
Accounts Receivable Turnover |
5.56 | 5.50 | 5.48 | 5.76 | 6.03 | 6.18 | 6.50 | 6.33 | 6.35 | 6.23 |
Accounts Payable Turnover |
6.50 | 6.71 | 6.80 | 6.88 | 7.50 | 7.88 | 8.34 | 8.29 | 8.35 | 8.41 |
Inventory Turnover |
4.94 | 4.84 | 4.96 | 5.44 | 5.97 | 6.30 | 6.91 | 6.94 | 6.97 | 7.22 |
Average Days of Payables |
59.67 | 56.98 | 50.59 | 59.42 | 54.15 | 62.33 | 44.73 | 43.87 | 47.11 | 42.45 |
Days of Inventory on Hand |
78.93 | 74.72 | 74.33 | 76.20 | 67.46 | 78.99 | 54.48 | 52.39 | 56.34 | 50.92 |
Average Receivables |
4,231.35 | 3,970.35 | 4,084.20 | 3,715.95 | 3,019.80 | 1,995.75 | 1,286.93 | 1,291.51 | 1,209.85 | 1,177.73 |
Average Payables |
2,850.55 | 2,551.05 | 2,579.85 | 2,434.23 | 1,923.79 | 1,268.90 | 812.41 | 796.93 | 742.12 | 700.12 |
Average Inventory |
3,755.25 | 3,536.90 | 3,535.45 | 3,082.51 | 2,415.03 | 1,587.75 | 980.20 | 952.44 | 888.79 | 815.75 |
Average Assets |
15,778.15 | 15,061.15 | 14,936.30 | 13,714.70 | 12,248.96 | 8,448.92 | 4,811.34 | 4,670.25 | 4,583.65 | 4,500.78 |
Average Common Equity |
4,995.95 | 4,998.70 | 4,740.65 | 4,112.81 | 3,556.30 | 2,797.53 | 2,194.20 | 2,122.93 | 2,039.89 | 1,868.75 |
Columns are period end dates