Saturday 17 October 2026 Export WCC’s income statement to Excel — free account

WESCO International, Inc.

WESCO International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $23.5 billion, up 7.76% from fiscal 2024. In the quarter to June 2026, revenue grew 13.0%, EPS grew 10.4%, free cash flow fell 70.4% and total debt rose 4.72%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

340.50 6.16 −1.78%

Follow WCC

Alert me

Market cap: $16.9B
P/E: 23.5×
Fwd P/E: 22.4×
Dividend yield: 0.57%
F-score: 5/9
Altman Z: 3.14
Beneish M: −2.19
Dividend safety: 39/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	32.17	19.82	9.96	11.51	56.07	16.78	8.13	12.82	13.85	18.73
Piotroski F-Score Full definition →	6	5	7	5	3	7	6	4	5	5
P/S ratio Full definition →	0.41	0.42	0.27	0.31	0.29	0.36	0.30	0.40	0.41	0.51
Altman Z-Score Full definition →	3.55	3.55	3.62	3.50	1.95	2.75	2.86	3.13	3.08	3.14
Altman Z″-Score (non-manufacturers) Full definition →	4.56	4.63	4.94	4.87	2.71	3.37	3.94	4.28	4.12	4.10
P/FCF ratio Full definition →	10.25	23.79	8.22	12.99	7.34	376.08	0.00	22.12	8.95	472.78
Beneish M-Score Full definition →	(2.74)	(2.33)	(2.54)	(2.45)	(1.91)	(2.17)	(2.06)	(2.37)	(2.65)	(2.19)
P/Operating CF Full definition →	35.88	47.00	18.34	23.77	29.00	(62.70)	15.00	127.96	32.58	165.70
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	39
P/B ratio Full definition →	1.52	1.51	1.05	1.13	1.09	1.75	1.42	1.76	1.81	2.37
Price to Tangible BV Full definition →	0.00	0.00	24.62	12.06	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	0.58	0.58	0.41	0.44	0.66	0.61	0.52	0.61	0.61	0.73
EV/EBITDA Full definition →	10.53	11.56	8.11	8.97	16.85	10.90	6.87	8.53	9.41	11.84
EV/Operating CF Full definition →	14.17	29.69	11.36	16.46	14.84	165.69	1,019.36	27.71	12.15	136.72
EV/FCF Full definition →	14.64	32.94	12.35	18.74	16.35	631.67	(126.84)	34.09	13.29	678.20
Quick Ratio Full definition →	1.41	1.36	1.30	1.32	1.06	1.16	1.21	1.36	1.20	1.21
Current Ratio Full definition →	2.41	2.31	2.25	2.34	1.84	2.08	2.18	2.48	2.20	2.20
Net Debt/EBITDA Full definition →	3.16	3.21	2.71	2.75	9.29	4.41	3.00	2.99	3.07	3.59
Debt/Assets Full definition →	31.26%	28.48%	26.57%	25.58%	41.23%	37.34%	36.57%	35.33%	33.63%	35.05%
Debt/Equity Full definition →	0.71	0.64	0.57	0.57	1.47	1.25	1.22	1.06	1.02	1.15
Asset Turnover Full definition →	1.63	1.68	1.75	1.74	1.46	1.49	1.56	1.50	1.45	1.49
Operating CF/Net income Full definition →	2.96	0.91	1.31	1.00	7.72	0.16	0.01	0.70	1.67	0.19
Capex/Depreciation Full definition →	(0.13)	(0.23)	(0.38)	(0.42)	(0.38)	(0.23)	(0.51)	(0.47)	(0.48)	(0.47)
Interest Coverage Full definition →	4.40	4.79	5.13	5.27	1.53	2.99	4.88	3.61	3.35	3.19
ROE Full definition →	5.44%	8.01%	10.71%	10.18%	2.52%	11.47%	19.53%	14.94%	13.21%	12.93%
ROA Full definition →	2.26%	3.57%	4.87%	4.64%	0.83%	3.33%	5.86%	4.74%	4.38%	4.09%
ROIC Full definition →	6.38%	5.96%	6.76%	6.38%	2.79%	6.06%	9.62%	8.94%	8.20%	7.55%
Return on Tangible Assets Full definition →	7.32%	10.72%	15.31%	13.64%	2.41%	11.09%	16.34%	13.05%	13.23%	11.48%
Average Days of Receivables Full definition →	55.98	61.53	57.52	56.13	80.13	66.79	69.84	66.36	64.75	71.29
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	14.32%	14.35%	14.09%	14.03%	15.08%	15.32%	14.21%	14.55%	15.15%	15.06%
Intangible Assets out of Total Assets Full definition →	0.48	0.45	0.44	0.41	0.44	0.41	0.35	0.34	0.34	0.31
Share Based Compensation of Revenue Full definition →	0.17%	0.19%	0.20%	0.23%	0.16%	0.17%	0.22%	0.21%	0.13%	0.17%
Graham Net Nets Full definition →	(0.12)	(0.07)	(0.04)	(0.09)	(0.84)	(0.38)	(0.32)	(0.18)	(0.19)	(0.17)
Graham Number Full definition →	45.86	57.91	70.31	78.00	47.71	115.08	174.04	173.20	171.24	174.15
Earnings Yield Full definition →	3.11%	5.04%	10.04%	8.69%	1.78%	5.96%	12.30%	7.80%	7.22%	5.34%
Free Cash Flow Yield Full definition →	9.75%	4.20%	12.17%	7.70%	13.63%	0.27%	(1.40%)	4.52%	11.17%	0.21%
Revenue per Share Full definition →	166.29	160.48	175.01	193.92	266.95	362.18	422.49	438.07	438.13	482.77
Operating CF per Share Full definition →	6.81	3.12	6.35	5.21	11.78	1.33	0.22	9.65	22.11	2.57
Capex per Share Full definition →	(0.22)	(0.31)	(0.51)	(0.63)	(1.08)	(0.98)	(1.96)	(1.81)	(1.90)	(2.05)
Free Cash Flow per Share Full definition →	6.59	2.81	5.84	4.57	10.70	0.35	(1.74)	7.85	20.21	0.52
Cash per Share Full definition →	2.50	2.47	2.06	3.50	9.73	4.23	10.40	10.26	14.11	12.42
Shareholders Equity per Share Full definition →	44.51	44.23	45.58	52.40	72.26	75.07	87.76	98.47	99.71	103.21
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	44.51	44.23	45.58	52.40	72.26	75.07	87.76	98.47	99.71	103.21
Free Cash Flow Full definition →	290.64	134.38	272.97	197.10	493.98	17.60	(88.40)	400.90	1,006.50	25.20
Working Capital Full definition →	1,229.28	1,367.88	1,323.69	1,456.35	2,519.98	3,300.30	4,513.20	5,003.20	4,547.40	5,159.40
Capital Expenditures Full definition →	(9.60)	(14.74)	(23.75)	(27.27)	(49.95)	(49.50)	(99.40)	(92.30)	(94.70)	(99.80)
Net Current Asset Value Full definition →	(365.13)	(210.48)	(89.67)	(218.55)	(3,036.85)	(2,491.38)	(2,031.60)	(1,637.40)	(1,744.50)	(2,012.30)
EV/EBIT Full definition →	12.87	13.88	9.56	10.67	23.27	13.86	7.80	9.72	10.93	13.86
Capex to Sales Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Operating Income Full definition →	9.02	10.02	6.36	7.39	10.44	8.25	4.40	6.31	7.37	9.66
Other line items
Depreciation/Fixed assets Full definition →	0.47	0.41	0.39	0.36	0.33	0.57	0.48	0.46	0.45	0.45
Cash ROIC Full definition →	8.40%	3.75%	7.91%	5.34%	5.69%	0.20%	(0.85%)	3.69%	9.38%	0.22%
Accounts Receivable Turnover Full definition →	6.23	6.35	6.33	6.50	6.18	6.03	5.76	5.48	5.50	5.56
Accounts Payable Turnover Full definition →	8.41	8.35	8.29	8.34	7.88	7.50	6.88	6.80	6.71	6.50
Inventory Turnover Full definition →	7.22	6.97	6.94	6.91	6.30	5.97	5.44	4.96	4.84	4.94
Average Days of Payables Full definition →	42.45	47.11	43.87	44.73	62.33	54.15	59.42	50.59	56.98	59.67
Days of Inventory on Hand Full definition →	50.92	56.34	52.39	54.48	78.99	67.46	76.20	74.33	74.72	78.93
Average Receivables Full definition →	1,177.73	1,209.85	1,291.51	1,286.93	1,995.75	3,019.80	3,715.95	4,084.20	3,970.35	4,231.35
Average Payables Full definition →	700.12	742.12	796.93	812.41	1,268.90	1,923.79	2,434.23	2,579.85	2,551.05	2,850.55
Average Inventory Full definition →	815.75	888.79	952.44	980.20	1,587.75	2,415.03	3,082.51	3,535.45	3,536.90	3,755.25
Average Assets Full definition →	4,500.78	4,583.65	4,670.25	4,811.34	8,448.92	12,248.96	13,714.70	14,936.30	15,061.15	15,778.15
Average Common Equity Full definition →	1,868.75	2,039.89	2,122.93	2,194.20	2,797.53	3,556.30	4,112.81	4,740.65	4,998.70	4,995.95

Show all line items

Columns are period end dates

Stockrow Weekly