stockrow
Friday 6 November 2026
Export WBX’s income statement to Excel — free account
Wallbox N.V.
WBX Industrials Electrical Equipment & Parts
Wallbox N.V.’s revenue for fiscal 2025 (year ended December 2025) was $164.2 million, down 7.45% from fiscal 2024.
2.70
0.01
+0.37%
Follow WBX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 9 | 23 | 85 | 152 | 156 | 177 | 164 | — | +60.8% | 159 | 386 | 519 | +46.8% | |
| Gross margin, % | — | — | — | 54.32 | 46.26 | 97.22 | 40.63 | 33.57 | 34.17 | 38.27 | — | (16.1) pt | ||||||
| EBT | — | — | — | (7) | (15) | (267) | (71) | (122) | (172) | (117) | (73) | +58.9% | ||||||
| EBT margin, % | — | — | — | (76.51) | (62.57) | (315.16) | (46.97) | (78.44) | (96.69) | (71.05) | 0.00 | +5.5 pt | ||||||
| Net income | — | 0 | — | 0 | 0 | 0 | (66) | (121) | (164) | (117) | (75) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.12 | 0.21 | 15.03 | 18.60 | 16.58 | 15.34 | 1.07 | 0.00 | +44.4% | |||||
| Earnings | — | — | — | — | — | (46.97) | (8.00) | (13.00) | (14.20) | (0.76) | — | (64.3%) | ||||||
| Cash flow | — | — | — | (0.08) | (0.12) | (14.62) | (17.58) | (7.39) | (4.82) | 0.07 | 0.00 | n/m | ||||||
| Capex | — | — | — | (0.10) | (0.20) | (18.23) | (1.63) | (5.09) | (3.32) | (0.07) | 0.00 | (5.9%) | ||||||
| Free cash flow | — | — | — | (0.18) | (0.32) | (32.84) | (19.21) | (12.49) | (8.14) | 0.00 | 0.00 | n/m | ||||||
| Book value | — | — | — | 0.00 | 0.13 | 27.51 | 21.82 | 17.28 | 5.86 | (0.23) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | 81 | 112 | 6 | 8 | 9 | 12 | 154 | — | +11.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | 12.52 | 12.52 | 27.08 | 0.17 | 0.08 | 0.04 | 0.02 | 0.00 | 7.5 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | 0.00 | 0.00 | (9.25) | 0.27 | (0.66) | (2.23) | (1.74) | (1.97) | (1.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (6) | (14) | (82) | (144) | (69) | (56) | 11 | (6) | n/m | |||||
| Capex | — | — | — | (8) | (22) | (103) | (13) | (48) | (38) | (11) | (96) | +4.8% | ||||||
| Free cash flow | — | — | — | (15) | (36) | (185) | (157) | (117) | (94) | 0 | (101) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 21 | 96 | 80 | 72 | (19) | (85) | (5) | n/m | |||||
| Net debt | — | — | — | — | 31 | (74) | 53 | 115 | 193 | 181 | 199 | +42.4% | ||||||
| Shareholders’ equity | — | — | — | — | 14 | 155 | 178 | 162 | 68 | (36) | (69) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (27.86) | (105.44) | (15.57) | (25.06) | (35.61) | (35.26) | 0.00 | (35.3) pt | |||||
| ROIC | — | — | — | 0.00 | (10.60) | 4.56 | (39.54) | (26.11) | (34.70) | (48.20) | 0.00 | (48.2) pt | ||||||
| ROE | — | — | — | 0.00 | 0.00 | (312.31) | (39.71) | (71.27) | (140.27) | (716.89) | 0.00 | (716.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 600 | 1 | 1,265 | 1,108 | 696 | — | +3.8% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.14 | 151.91 | 0.12 | 0.16 | 0.24 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2025 · fundamentals updated 1 Oct 2026
Wallbox N.V. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKYX SKYX Platforms Corp. | $94.0M | — (loss-making) | — (loss-making) | +9.58% (above 0%: growing) | n/m | −56.37% (below 0%: shrinking) | 28.86% | (27.98%) | Compare |
| CBAT China BAK Battery, Inc. | $90.4M | — (loss-making) | — (loss-making) | +99.26% (above 0%: growing) | n/m | +147.06% (above 0%: growing) | 1.49% | (13.93%) | Compare |
| RFIL RF Industries, Ltd. | $71.1M | 29.3× | 22.6× | +21.07% (above 0%: growing) | +225.00% (above 0%: growing) | +453.33% (above 0%: growing) | 35.63% | 7.34% | Compare |
| WBX Wallbox N.V. | $66.4M | — | — | — | n/m | +6,958.18% (above 0%: growing) | 39.84% | (47.80%) | |
| NMAD Nomad Power Solutions, Inc. | $56.2M | — (loss-making) | — | — | n/m | −230.63% (below 0%: shrinking) | — | 0.00% | Compare |
| NVX NOVONIX Limited Sponsored ADR | $55.6M | — (loss-making) | — (loss-making) | +76.13% (above 0%: growing) | −297.33% (below 0%: shrinking) | −1.34% (below 0%: shrinking) | (431.26%) | 0.00% | Compare |
| OESX Orion Energy Systems, Inc. | $55.4M | — (loss-making) | 23.6× | +8.90% (above 0%: growing) | n/m | −319.53% (below 0%: shrinking) | 28.68% | (3.38%) | Compare |
| TGEN Tecogen Inc. | $46.2M | — (loss-making) | — (loss-making) | −21.23% (below 0%: shrinking) | n/m | +11.86% (above 0%: growing) | 37.83% | (37.42%) | Compare |
| ZOOZ ZOOZ Strategy Ltd. | $41.6M | 47.3× | — | — | −300.00% (below 0%: shrinking) | +53.24% (above 0%: growing) | — | — | Compare |
| Median of peers | $55.9M | — | — | +15.33% | −297.33% | +5.26% | 28.77% | (3.38%) |